Cost Breakdown
Name/Model: Daishi (Dire Wolf) ATM PLS 01 [BASE]
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (307 pts) 16.0 x 20,000 320,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 360,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 560,000.00
Engine (XL): (20,000 x 400 x 100) / 75 (+) 10,666,666.67 = 11,226,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 12,426,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 12,626,666.67
Life Support: 50,000 (+) 50,000.00 = 12,676,666.67
Sensors: 100 x 2,000 (+) 200,000.00 = 12,876,666.67
Heat Sinks (Double): 21 x 6,000 (+) 126,000.00 = 13,002,666.67
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 13,022,666.67
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 13,092,666.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,092,666.67
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 210,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 290,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 370,000.00
ER PPC 300,000 (+) 300,000.00 = 670,000.00
ER PPC 300,000 (+) 300,000.00 = 970,000.00
ER Small Laser 11,250 (+) 11,250.00 = 981,250.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 1,081,250.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 1,181,250.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 1,281,250.00
Improved ATM 12 700,000 (+) 700,000.00 = 1,981,250.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,981,250.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 1,981,250.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 1,981,250.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,981,250.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,092,666.67
Weapons and Equipment Cost: (+) 1,981,250.00 = 15,073,916.67
OmniMech Conversion Cost: (13,092,666.67 + 1,981,250.00) x 0.25 (+) 3,768,479.17 = 18,842,395.83
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 37,684,791.67
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 37,684,792.00
|