Cost Breakdown
Name/Model: Masakari (Warhawk) MK PLS-01 [BASE]
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (263 pts) 14.0 x 20,000 280,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 416,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 586,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,292,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,492,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,692,666.67
Life Support: 50,000 (+) 50,000.00 = 9,742,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 9,912,666.67
Heat Sinks (Double): 22 x 6,000 (+) 132,000.00 = 10,044,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,061,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,121,166.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,121,166.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
Communications Equipment (1 ton) 10000 x 1 (+) 10,000.00 = 60,000.00
ER Large Laser 200,000 (+) 200,000.00 = 260,000.00
ER Large Laser 200,000 (+) 200,000.00 = 460,000.00
ER PPC 300,000 (+) 300,000.00 = 760,000.00
ER PPC 300,000 (+) 300,000.00 = 1,060,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 1,760,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,760,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 1,760,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 1,760,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,760,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,121,166.67
Weapons and Equipment Cost: (+) 1,760,000.00 = 11,881,166.67
OmniMech Conversion Cost: (10,121,166.67 + 1,760,000.00) x 0.25 (+) 2,970,291.67 = 14,851,458.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 27,475,197.92
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,475,198.00
|