Cost Breakdown
Name/Model: Grizzly (Rabid Koala) KE-RK1
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped BattleMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (217 pts) 11.5 x 20,000 230,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 258,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 398,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,624,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,524,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,724,666.67
Life Support: 50,000 (+) 50,000.00 = 6,774,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,914,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 6,992,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 7,024,866.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 7,073,866.67
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,073,866.67
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
Communications Equipment (1 ton) (C) 10000 x 1 10,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 90,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 170,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 250,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 330,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 340,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 350,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 360,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 370,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 670,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 670,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 670,000.00
Improved ATM 9 (C) 450,000 (+) 450,000.00 = 1,120,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] (C) 0 (+) 0.00 = 1,120,000.00
Improved ATM 9 (Ammo 7) [ER] [Empty Bin] (C) 0 (+) 0.00 = 1,120,000.00
Improved ATM 9 (Ammo 7) [HE] [Empty Bin] (C) 0 (+) 0.00 = 1,120,000.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 1,344,000.00
Watchdog CEWS (C) 600,000 (+) 600,000.00 = 1,944,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,944,000.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,073,866.67
Weapons and Equipment Cost: (+) 1,944,000.00 = 9,017,866.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 15,330,373.33
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 15,330,373.00
|