Cost Breakdown
Name/Model: Golem GLM3-O Prime
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 14.5 x 20,000 290,000.00
Internal Structure (Reinforced): 85 x 6,400 x 1 (+) 544,000.00 = 834,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 1,004,000.00
Engine (Fusion): (5,000 x 255 x 85) / 75 (+) 1,445,000.00 = 2,449,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 4,249,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,449,000.00
Life Support: 50,000 (+) 50,000.00 = 4,499,000.00
Sensors: 85 x 2,000 (+) 170,000.00 = 4,669,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 4,741,000.00
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 28,050.00 = 4,769,050.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 4,828,550.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,828,550.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 575,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 575,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 575,000.00
Light PPC 150,000 (+) 150,000.00 = 725,000.00
Light PPC 150,000 (+) 150,000.00 = 875,000.00
Medium Laser 40,000 (+) 40,000.00 = 915,000.00
Medium Laser 40,000 (+) 40,000.00 = 955,000.00
Medium Laser 40,000 (+) 40,000.00 = 995,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,035,000.00
MRM 10 50,000 (+) 50,000.00 = 1,085,000.00
MRM 10 50,000 (+) 50,000.00 = 1,135,000.00
MRM 10 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,135,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,135,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,828,550.00
Weapons and Equipment Cost: (+) 1,135,000.00 = 5,963,550.00
OmniMech Conversion Cost: (4,828,550.00 + 1,135,000.00) x 0.25 (+) 1,490,887.50 = 7,454,437.50
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 13,790,709.38
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 13,790,709.00
|