Cost Breakdown
Name/Model: Avatar (Malagueña) AV1-M1
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (211 pts) 11.0 x 20,000 220,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 332,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 472,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,698,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,598,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,798,666.67
Life Support: 50,000 (+) 50,000.00 = 6,848,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,988,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 7,066,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 7,080,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 7,129,666.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,129,666.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
LRM 20 250,000 250,000.00
LRM 20 250,000 (+) 250,000.00 = 500,000.00
LRM 20 (Ammo 6) [Semi-Guided] [Empty Bin] 0 (+) 0.00 = 500,000.00
LRM 20 (Ammo 6) [Semi-Guided] [Empty Bin] 0 (+) 0.00 = 500,000.00
LRM 20 (Ammo 6) [Semi-Guided] [Empty Bin] 0 (+) 0.00 = 500,000.00
LRM 20 (Ammo 6) [Semi-Guided] [Empty Bin] 0 (+) 0.00 = 500,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 560,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 620,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 680,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 740,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 800,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 860,000.00
Searchlight, Mounted 2,000 (+) 2,000.00 = 862,000.00
Supercharger 280 x 10,000 (+) 2,800,000.00 = 3,662,000.00
TAG 50,000 (+) 50,000.00 = 3,712,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,712,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,129,666.67
Weapons and Equipment Cost: (+) 3,712,000.00 = 10,841,666.67
OmniMech Conversion Cost: (7,129,666.67 + 3,712,000.00) x 0.25 (+) 2,710,416.67 = 13,552,083.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 23,038,541.67
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,038,542.00
|