Cost Breakdown
Name/Model: Ballista BAL-3
Technology: Inner Sphere
Tonnage: 100
Configuration: Biped BattleMech
====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
Armor (Standard): (304 pts) 19.0 x 10,000 190,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 230,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 430,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 8,430,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 9,330,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,530,000.00
Life Support: 50,000 (+) 50,000.00 = 9,580,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 9,780,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 9,876,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 9,896,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 9,966,000.00
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,966,000.00
====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
CASE 50,000 (+) 50,000.00 = 300,000.00
CASE 50,000 (+) 50,000.00 = 350,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 430,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 510,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 710,000.00
LRM 5 30,000 (+) 30,000.00 = 740,000.00
LRM 5 30,000 (+) 30,000.00 = 770,000.00
LRM 5 30,000 (+) 30,000.00 = 800,000.00
LRM 5 30,000 (+) 30,000.00 = 830,000.00
LRM 5 30,000 (+) 30,000.00 = 860,000.00
LRM 5 30,000 (+) 30,000.00 = 890,000.00
LRM 5 30,000 (+) 30,000.00 = 920,000.00
LRM 5 30,000 (+) 30,000.00 = 950,000.00
LRM 5 30,000 (+) 30,000.00 = 980,000.00
LRM 5 30,000 (+) 30,000.00 = 1,010,000.00
LRM 5 30,000 (+) 30,000.00 = 1,040,000.00
LRM 5 30,000 (+) 30,000.00 = 1,070,000.00
LRM 5 30,000 (+) 30,000.00 = 1,100,000.00
LRM 5 30,000 (+) 30,000.00 = 1,130,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,130,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,130,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,130,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,130,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,130,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,130,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,130,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 1,130,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,190,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,250,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,310,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,370,000.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,370,000.00
====================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,966,000.00
Weapons and Equipment Cost: (+) 1,370,000.00 = 11,336,000.00
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 22,672,000.00
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,672,000.00
|