Cost Breakdown
Name/Model: Shadow Cat III Nathaniel
Technology: Clan
Tonnage: 45
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (153 pts) 8.0 x 20,000 160,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 232,000.00
Myomer (MASC): (270 x 2 x 1,000) + (45 x 2,000) (+) 630,000.00 = 862,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 4,102,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,002,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,202,000.00
Life Support: 50,000 (+) 50,000.00 = 5,252,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,342,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,402,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 14,850.00 = 5,416,850.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,448,350.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,448,350.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
Angel ECM Suite 750,000 (+) 750,000.00 = 950,000.00
CASE II 175,000 (+) 175,000.00 = 1,125,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,205,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,285,000.00
ER PPC 300,000 (+) 300,000.00 = 1,585,000.00
Flamer 7,500 (+) 7,500.00 = 1,592,500.00
Jump Jets 45 x (6 x 6) x 200 (+) 324,000.00 = 1,916,500.00
Light Machine Gun 5,000 (+) 5,000.00 = 1,921,500.00
Light Machine Gun 5,000 (+) 5,000.00 = 1,926,500.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,926,500.00
Streak SRM 4 90,000 (+) 90,000.00 = 2,016,500.00
Streak SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 2,016,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,016,500.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,448,350.00
Weapons and Equipment Cost: (+) 2,016,500.00 = 7,464,850.00
OmniMech Conversion Cost: (5,448,350.00 + 2,016,500.00) x 0.25 (+) 1,866,212.50 = 9,331,062.50
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 13,530,040.63
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 13,530,041.00
|