Cost Breakdown
Name/Model:         Mad Cat (Timber Wolf) Refit
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        (230 pts) 12.0 x 20,000                             240,000.00                    
  Internal Structure (Endo Steel):              75 x 1,600 x 1                           (+)        120,000.00  =       360,000.00
  Myomer (Standard):                            75 x 2,000                               (+)        150,000.00  =       510,000.00
  Engine (Fusion):                              (5,000 x 300 x 75) / 75                  (+)      1,500,000.00  =     2,010,000.00
  Gyro (Standard):                              3.0 x 300,000                            (+)        900,000.00  =     2,910,000.00
  Cockpit (Standard):                           200,000                                  (+)        200,000.00  =     3,110,000.00
  Life Support:                                 50,000                                   (+)         50,000.00  =     3,160,000.00
  Sensors:                                      75 x 2,000                               (+)        150,000.00  =     3,310,000.00
  Heat Sinks (Double):                          10 x 6,000                               (+)         60,000.00  =     3,370,000.00
  Arm Actuators:                                75 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         15,000.00  =     3,385,000.00
  Leg Actuators:                                75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     3,437,500.00
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                3,437,500.00
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
  CASE                                          2 x 50,000                                          100,000.00                    
  Guardian ECM Suite (IS)                       200,000                                  (+)        200,000.00  =       300,000.00
  Jump Jets                                     75 x (4 x 4) x 200                       (+)        240,000.00  =       540,000.00
  Light Gauss Rifle (IS)                        275,000                                  (+)        275,000.00  =       815,000.00
  Light Gauss Rifle (Ammo 16) [Empty Bin] (IS)  0                                        (+)              0.00  =       815,000.00
  Light PPC (IS)                                150,000                                  (+)        150,000.00  =       965,000.00
  Light PPC (IS)                                150,000                                  (+)        150,000.00  =     1,115,000.00
  Medium Laser (IS)                             40,000                                   (+)         40,000.00  =     1,155,000.00
  Medium Laser (IS)                             40,000                                   (+)         40,000.00  =     1,195,000.00
  MML 7 (IS)                                    105,000                                  (+)        105,000.00  =     1,300,000.00
  MML 7 (Ammo 14) [SRM] [Empty Bin] (IS)        0                                        (+)              0.00  =     1,300,000.00
  MML 7 (Ammo 17) [LRM] [Empty Bin] (IS)        0                                        (+)              0.00  =     1,300,000.00
  Small Pulse Laser (IS)                        16,000                                   (+)         16,000.00  =     1,316,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                      1,316,000.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                3,437,500.00                    
  Weapons and Equipment Cost:                                                            (+)      1,316,000.00  =     4,753,500.00
  OmniMech Conversion Cost:                     (3,437,500.00 + 1,316,000.00) x 0.25     (+)      1,188,375.00  =     5,941,875.00
  BattleMech Cost Multiplier:                   1 + (75 / 100)                           (*)              1.75  =    10,398,281.25
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                10,398,281.00
 
		 |