Cost Breakdown
Name/Model: ISS-OMA Espandon (Prime) ISS-OMA1
Technology: Inner Sphere (Mixed)
Tonnage: 100
Configuration: Biped OmniMech
===========================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (304 pts) 19.0 x 10,000 190,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 230,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 430,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 8,430,000.00
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 9,555,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,755,000.00
Life Support: 50,000 (+) 50,000.00 = 9,805,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 10,005,000.00
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 10,107,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 10,127,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 10,197,000.00
---------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,197,000.00
===========================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------
CASE (C) 4 x 50,000 200,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 500,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 800,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 811,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 822,500.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 833,750.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 845,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 856,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 867,500.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 1,167,500.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 1,467,500.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,467,500.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,467,500.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,467,500.00
SRM 6 (C) 80,000 (+) 80,000.00 = 1,547,500.00
SRM 6 (C) 80,000 (+) 80,000.00 = 1,627,500.00
SRM 6 (C) 80,000 (+) 80,000.00 = 1,707,500.00
SRM 6 (C) 80,000 (+) 80,000.00 = 1,787,500.00
SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 1,787,500.00
SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 1,787,500.00
---------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,787,500.00
===========================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,197,000.00
Weapons and Equipment Cost: (+) 1,787,500.00 = 11,984,500.00
OmniMech Conversion Cost: (10,197,000.00 + 1,787,500.00) x 0.25 (+) 2,996,125.00 = 14,980,625.00
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 29,961,250.00
---------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,961,250.00
|