Distribution

Name/Model:         G0-B1N (GOBLIN)
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

=======================================================================================

Left Arm                       Head                     Right Arm                      
1. Shoulder                    1. Life Support          1. Shoulder                    
2. Upper Arm Actuator          2. Sensors               2. Upper Arm Actuator          
3. Lower Arm Actuator          3. Small Cockpit         3. Lower Arm Actuator          
4. Hand Actuator               4. Sensors               4. Hand Actuator               
5. Endo-Composite              5. Endo-Composite        5. Heat Sink                   
6. Endo-Composite              6. Endo-Composite        6. Endo-Composite              
                                                                                       
1. Endo-Composite                                       1. Endo-Composite              
2. Ballistic-Reinforced                                 2. Ballistic-Reinforced        
3. Ballistic-Reinforced                                 3. Ballistic-Reinforced        
4. Ballistic-Reinforced                                 4. Ballistic-Reinforced        
5. Ballistic-Reinforced                                 5. Ballistic-Reinforced        
6. Ballistic-Reinforced                                 6. Ballistic-Reinforced        
                                                                                       
Left Torso                     Center Torso             Right Torso                    
1. XXL Engine                  1. XXL Engine            1. XXL Engine                  
2. XXL Engine                  2. XXL Engine            2. XXL Engine                  
3. XXL Engine                  3. XXL Engine            3. XXL Engine                  
4. XXL Engine                  4. XL Gyro               4. XXL Engine                  
5. XXL Engine                  5. XL Gyro               5. XXL Engine                  
6. XXL Engine                  6. XL Gyro               6. XXL Engine                  
                                                                                       
1. Anti-'Mech Pod              1. XL Gyro               1. Anti-'Mech Pod              
2. Anti-'Mech Pod              2. XL Gyro               2. Anti-'Mech Pod              
3. Anti-'Mech Pod              3. XL Gyro               3. Anti-'Mech Pod              
4. Anti-'Mech Pod              4. XXL Engine            4. Anti-'Mech Pod              
5. Anti-'Mech Pod              5. XXL Engine            5. Anti-'Mech Pod              
6. Anti-'Mech Pod              6. XXL Engine            6. Anti-'Mech Pod              
                                                                                       
Left Leg                                                Right Leg                      
1. Hip                                                  1. Hip                         
2. Upper Leg Actuator                                   2. Upper Leg Actuator          
3. Lower Leg Actuator                                   3. Lower Leg Actuator          
4. Foot Actuator                                        4. Foot Actuator               
5. Roll Again                                           5. Roll Again                  
6. Roll Again                                           6. Roll Again                  

                 Battle Value Breakdown

Name/Model:         G0-B1N (GOBLIN)
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

=====================================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------------
  Armor (Ballistic-Reinforced):                      119 x 2.5 x 1.5             446.250             
  Internal Structure (Endo-Composite w/ XXL Engine): 58 x 1.5 x 1 x 0.25  (+)     21.750  =   468.000
  Gyro (XL):                                         35 x 0.5             (+)     17.500  =   485.500
  Defensive Equipment:                                                                               
       Anti-'Mech Pod                                                     (+)      5.000  =   490.500
       Anti-'Mech Pod                                                     (+)      5.000  =   495.500
       Anti-'Mech Pod                                                     (+)      5.000  =   500.500
       Anti-'Mech Pod                                                     (+)      5.000  =   505.500
       Anti-'Mech Pod                                                     (+)      5.000  =   510.500
       Anti-'Mech Pod                                                     (+)      5.000  =   515.500
       Anti-'Mech Pod                                                     (+)      5.000  =   520.500
       Anti-'Mech Pod                                                     (+)      5.000  =   525.500
       Anti-'Mech Pod                                                     (+)      5.000  =   530.500
       Anti-'Mech Pod                                                     (+)      5.000  =   535.500
       Anti-'Mech Pod                                                     (+)      5.000  =   540.500
       Anti-'Mech Pod                                                     (+)      5.000  =   545.500
  Explosive Equipment:                               12 Critical Spaces   (-)     12.000  =   533.500
  Defensive Movement Factor:                         +4                   (*)       1.40  =   746.900
-----------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                746.900

=====================================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                 
        6 (Base) + 10 (Heat Sinks) - 6 (Movement w/ XXL) = 10                                        
  Total 'Mech Tonnage:                                                    (+)     35.000  =    35.000
  Speed Factor:                                      11 (Run) + 0 (Jump)  (*)      1.760  =    61.600
-----------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                 61.600

=====================================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                       746.900             
  Offensive Battle Rating:                                                (+)     61.600  =   808.500
  Cockpit (Small, Robotic):                                               (*)       0.85  =   687.225
-----------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                    687

                 Alpha Strike Conversion

Name/Model:         G0-B1N (GOBLIN)
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                     =       BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       35 (less than 40)                                                              =        1
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 1

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               7 (Walk)                                                                       =      14"
     Ground Target Movement Modifier at 14" is 3                                                                          
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     14"

==========================================================================================================================
Determine Short/Medium Range Heat Efficiency
--------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                  
     Heat Sinks (Single)         10 x 1                                                                         =       10
                                                                                                                          
  Total Heat Output:                                                                                                      
     Movement                                                                                                   =        6
                                                                                                                          
  Heat Efficiency:                                                                                                        
     Heat Dissipation Rate                                                                                      =       10
     Total Heat Output - 4                                                                        (-)        2  =        8
--------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                       8

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                          =    0.000
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          0

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                          =    0.000
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         0

==========================================================================================================================
Determine Long Range Heat Efficiency
--------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                  
     Heat Sinks (Single)         10 x 1                                                                         =       10
                                                                                                                          
  Total Heat Output:                                                                                                      
     Movement                                                                                                   =        6
                                                                                                                          
  Heat Efficiency:                                                                                                        
     Heat Dissipation Rate                                                                                      =       10
     Total Heat Output - 4                                                                        (-)        2  =        8
--------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                       8

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                          =    0.000
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           0

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Ballistic-Reinforced:          119 armor points x 1                                                  119.000  =  119.000
     Armor Factor Conversion                                                                      (/)       30  =    3.967
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                       4

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XXL on a 35 ton BattleMech                                        =      1.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   1

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Ballistic-Reinforced armor                                                              =      BRA
  Unit is equipped with a Smart Robotic Control System (Improved)                                               =      RBT

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        0 (Short) + 0 (Medium) + 0 (Medium) + 0 (Long)                                 =    0.000
     Unit Size Factor            1 (Weight/Size Class) / 2                                        (+)    0.500  =    0.500
     Overheat Factor             0 (Overheat)                                                     (+)    0.000  =    0.500
     Blanket Offensive Modifier  1 (Base)                                                         (*)    1.000  =    0.500
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                                             =    8.000
     Structure Factor            1 (Structure) x 1.0 (Other Unit)                                 (+)    1.000  =    9.000
     Defense Factor              1 + {[3 (14" Move)] x 0.25}                                      (*)    1.750  =   15.750
     Final DIR                   Round to nearest half point                                                    =   16.000
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             1.75 (0.25 per 2")                                                             =    1.750
     Special Ability Factor      [BRA] 0.75 (0.75 per 3 Armor points)                             (+)    0.750  =    2.500
     Final DIR                   Defensive Interaction Rating                                     (+)   16.000  =   18.500
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                            =    0.500
     Defensive Value                                                                              (+)   18.500  =   19.000
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      19

                 Cost Breakdown

Name/Model:         G0-B1N (GOBLIN)
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
  Armor (Ballistic-Reinforced):            (119 pts) 10.0 x 25,000                             250,000.00                    
  Internal Structure (Endo-Composite):     35 x 3,200 x 1                           (+)        112,000.00  =       362,000.00
  Myomer (Standard):                       35 x 2,000                               (+)         70,000.00  =       432,000.00
  Engine (XXL):                            (100,000 x 245 x 35) / 75                (+)     11,433,333.33  =    11,865,333.33
  Gyro (XL):                               1.5 x 750,000                            (+)      1,125,000.00  =    12,990,333.33
  Cockpit (Small):                         0                                        (+)              0.00  =    12,990,333.33
  Life Support:                            50,000                                   (+)         50,000.00  =    13,040,333.33
  Sensors:                                 35 x 2,000                               (+)         70,000.00  =    13,110,333.33
  Arm Actuators:                           35 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         16,100.00  =    13,126,433.33
  Leg Actuators:                           35 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         24,500.00  =    13,150,933.33
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                          13,150,933.33

=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
  Anti-'Mech Pod                           6,000                                                 6,000.00                    
  Anti-'Mech Pod                           6,000                                    (+)          6,000.00  =        12,000.00
  Anti-'Mech Pod                           6,000                                    (+)          6,000.00  =        18,000.00
  Anti-'Mech Pod                           6,000                                    (+)          6,000.00  =        24,000.00
  Anti-'Mech Pod                           6,000                                    (+)          6,000.00  =        30,000.00
  Anti-'Mech Pod                           6,000                                    (+)          6,000.00  =        36,000.00
  Anti-'Mech Pod                           6,000                                    (+)          6,000.00  =        42,000.00
  Anti-'Mech Pod                           6,000                                    (+)          6,000.00  =        48,000.00
  Anti-'Mech Pod                           6,000                                    (+)          6,000.00  =        54,000.00
  Anti-'Mech Pod                           6,000                                    (+)          6,000.00  =        60,000.00
  Anti-'Mech Pod                           6,000                                    (+)          6,000.00  =        66,000.00
  Anti-'Mech Pod                           6,000                                    (+)          6,000.00  =        72,000.00
  Smart Robotic Control System (Improved)  5,000 + (10,000 x 4.5)                   (+)         50,000.00  =       122,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                   122,000.00

=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                          13,150,933.33                    
  Weapons and Equipment Cost:                                                       (+)        122,000.00  =    13,272,933.33
  BattleMech Cost Multiplier:              1 + (35 / 100)                           (*)              1.35  =    17,918,460.00
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                           17,918,460.00