Cost Breakdown
Name/Model: Spirit Walker TEST Bex
Technology: Clan (Mixed)
Tonnage: 75
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (176 pts) 9.5 x 20,000 190,000.00
Internal Structure (Standard): 75 x 400 x 1 (+) 30,000.00 = 220,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 370,000.00
Engine (XL): (20,000 x 300 x 75) / 75 (+) 6,000,000.00 = 6,370,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 7,270,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,470,000.00
Life Support: 50,000 (+) 50,000.00 = 7,520,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 7,670,000.00
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 7,778,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 24,750.00 = 7,802,750.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 7,855,250.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,855,250.00
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
ER Large Laser 200,000 (+) 200,000.00 = 400,000.00
ER Large Laser 200,000 (+) 200,000.00 = 600,000.00
ER PPC 300,000 (+) 300,000.00 = 900,000.00
ER Small Laser 11,250 (+) 11,250.00 = 911,250.00
Hatchet (IS) 5 x 5,000 (+) 25,000.00 = 936,250.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,111,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,171,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,231,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,291,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,351,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,351,250.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,855,250.00
Weapons and Equipment Cost: (+) 1,351,250.00 = 9,206,500.00
OmniMech Conversion Cost: (7,855,250.00 + 1,351,250.00) x 0.25 (+) 2,301,625.00 = 11,508,125.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 20,139,218.75
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,139,219.00
|