Distribution

Name/Model:         Banshee (Headtaker)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================================

Left Arm                      Head                                       Right Arm                     
1. Shoulder                   1. Life Support                            1. Shoulder                   
2. Upper Arm Actuator         2. Sensors                                 2. Upper Arm Actuator         
3. Lower Arm Actuator         3. Cockpit                                 3. Lower Arm Actuator         
4. Hand Actuator              4. Small Laser                             4. Hand Actuator              
5.Double Heat Sink           5. Sensors                                 5.Double Heat Sink           
6.Double Heat Sink           6. Life Support                            6.Double Heat Sink           
                                                                                                     
1.Double Heat Sink                                                      1.Double Heat Sink           
2.Double Heat Sink                                                      2.Double Heat Sink           
3.Double Heat Sink                                                      3.Double Heat Sink           
4.Double Heat Sink                                                      4.Double Heat Sink           
5. Roll Again                                                            5. Roll Again                 
6. Roll Again                                                            6. Roll Again                 
                                                                                                       
Left Torso                    Center Torso                               Right Torso                   
1.Binary Laser Cannon        1. Fusion Engine                           1.Binary Laser Cannon        
2.Binary Laser Cannon        2. Fusion Engine                           2.Binary Laser Cannon        
3.Binary Laser Cannon        3. Fusion Engine                           3.Binary Laser Cannon        
4.Binary Laser Cannon        4. Gyro                                    4.Binary Laser Cannon        
5.Double Heat Sink           5. Gyro                                    5.Double Heat Sink           
6.Double Heat Sink           6. Gyro                                    6.Double Heat Sink           
                                                                                                     
1.Double Heat Sink           1. Gyro                                    1.Double Heat Sink           
2.LRM 15                     2. Fusion Engine                           2.LRM 15                     
3.LRM 15                     3. Fusion Engine                           3.LRM 15                     
4.LRM 15                     4. Fusion Engine                           4.LRM 15                     
5. Roll Again                 5. Communications Equipment (1 ton)        5. Roll Again                 
6. Roll Again                 6. Roll Again                              6. Roll Again                 
                                                                                                       
Left Leg                                                                 Right Leg                     
1. Hip                                                                   1. Hip                        
2. Upper Leg Actuator                                                    2. Upper Leg Actuator         
3. Lower Leg Actuator                                                    3. Lower Leg Actuator         
4. Foot Actuator                                                         4. Foot Actuator              
5. LRM 15 (Ammo 8)                                                       5. LRM 15 (Ammo 8)            
6. LRM 15 (Ammo 8)                                                       6. LRM 15 (Ammo 8)            

                 Battle Value Breakdown

Name/Model:         Banshee (Headtaker)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               293 x 2.5 x 1              732.500             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   950.000
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   997.500
  Explosive Ammunition:                           4 Critical Spaces   (-)     60.000  =   937.500
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,125.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,125.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 34 (Heat Sinks) - 2 (Movement) - 43 (Weapons) = -5                            
  Offensive Equipment:                                                                           
       Binary Laser Cannon                                                   222.000             
       Binary Laser Cannon                                            (+)    222.000  =   444.000
       LRM 15                                                         (+)    136.000  =   580.000
       LRM 15                                                         (+)    136.000  =   716.000
       LRM 15 (Ammo 8)                                                (+)     17.000  =   733.000
       LRM 15 (Ammo 8)                                                (+)     17.000  =   750.000
       LRM 15 (Ammo 8)                                                (+)     17.000  =   767.000
       LRM 15 (Ammo 8)                                                (+)     17.000  =   784.000
       Small Laser                                [Inefficient]       (+)      4.500  =   788.500
  Total 'Mech Tonnage:                                                (+)     95.000  =   883.500
  Speed Factor:                                   5 (Run) + 0 (Jump)  (*)      1.000  =   883.500
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            883.500

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,125.000             
  Offensive Battle Rating:                                            (+)    883.500  = 2,008.500
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,009

                 Alpha Strike Conversion

Name/Model:         Banshee (Headtaker)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =        BM
-------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                   BM

=====================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                           =         4
-------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                            4

=====================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                                 =        6"
     Ground Target Movement Modifier at 6" is 1                                                                                      
-------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                 6"

=====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                             
     Heat Sinks (Double)         17 x 2                                                                                   =        34
                                                                                                                                     
  Total Heat Output:                                                                                                                 
     Movement                                                                                                             =         2
     Binary Laser Cannon                                                                                    (+)       16  =        18
     Binary Laser Cannon                                                                                    (+)       16  =        34
     LRM 15                                                                                                 (+)        5  =        39
     LRM 15                                                                                                 (+)        5  =        44
     Small Laser                                                                                            (+)        1  =        45
                                                                                                                                     
  Heat Efficiency:                                                                                                                   
     Heat Dissipation Rate                                                                                                =        34
     Total Heat Output - 4                                                                                  (-)       41  =        -7
-------------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                               -7

=====================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =     0.000
     Small Laser                                                                                            (+)    0.300  =     0.300
     LRM 15                                                                                                 (+)    0.450  =     0.750
     LRM 15                                                                                                 (+)    0.450  =     1.200
     Binary Laser Cannon                                                                                    (+)    1.200  =     2.400
     Binary Laser Cannon                                                                                    (+)    1.200  =     3.600
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       34  =   122.400
     Divided by the maximum heat output - 4                                                                 (/)       41  =     2.985
     Rounded up to the nearest tenth                                                                                      =       3.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                     3

=====================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =     0.000
     LRM 15                                                                                                 (+)    0.900  =     0.900
     LRM 15                                                                                                 (+)    0.900  =     1.800
     Binary Laser Cannon                                                                                    (+)    1.200  =     3.000
     Binary Laser Cannon                                                                                    (+)    1.200  =     4.200
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       34  =   142.800
     Divided by the maximum heat output - 4                                                                 (/)       41  =     3.483
     Rounded up to the nearest tenth                                                                                      =       3.5
     Unit receives Overheat (OV) value of 1                                                                                          
-------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                    4

=====================================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                             
     Heat Sinks (Double)         17 x 2                                                                                   =        34
                                                                                                                                     
  Total Heat Output:                                                                                                                 
     Movement                                                                                                             =         2
     LRM 15                                                                                                 (+)        5  =         7
     LRM 15                                                                                                 (+)        5  =        12
                                                                                                                                     
  Heat Efficiency:                                                                                                                   
     Heat Dissipation Rate                                                                                                =        34
     Total Heat Output - 4                                                                                  (-)        8  =        26
-------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                 26

=====================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =     0.000
     LRM 15                                                                                                 (+)    0.900  =     0.900
     LRM 15                                                                                                 (+)    0.900  =     1.800
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       1.8
-------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      2

=====================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                            293.000  =   293.000
     Armor Factor Conversion                                                                                (/)       30  =     9.767
-------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 10

=====================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                               =       8.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                              8

=====================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =       IF2
  Unit is equipped with forward facing LRMs                                                                               =  LRM1/2/2
  Unit is equipped with Communications Equipment                                                                          =       RCN

=====================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                            
     Attack Damage Factor        3 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                           =    13.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                                  (+)    2.000  =    15.000
     Overheat Factor             1 (Overheat)                                                               (+)    1.000  =    16.000
     Special Ability Factor      [IF2] 2 (Ability Rating)                                                   (+)    2.000  =    18.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =    18.000
                                                                                                                                     
  Defensive Interaction Rating:                                                                                                      
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                                      =    20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                           (+)    8.000  =    28.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                                  (*)    1.100  =    30.800
     Final DIR                   Round to nearest half point                                                              =    31.000
                                                                                                                                     
  Unit's Defensive Value:                                                                                                            
     Movement Factor             0.75 (0.25 per 2")                                                                       =     0.750
     Final DIR                   Defensive Interaction Rating                                               (+)   31.000  =    31.750
                                                                                                                                     
  Unit's Final Point Value:                                                                                                          
     Offensive Value                                                                                                      =    18.000
     Defensive Value                                                                                        (+)   31.750  =    49.750
     Force Bonus                 [RCN] Recon                                                                (+)    2.000  =    51.750
-------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                 52

                 Cost Breakdown

Name/Model:         Banshee (Headtaker)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Standard):    95 x 400 x 1                             (+)         38,000.00  =       223,000.00
  Myomer (Standard):                95 x 2,000                               (+)        190,000.00  =       413,000.00
  Engine (Fusion):                  (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,218,000.00
  Gyro (Standard):                  3.0 x 300,000                            (+)        900,000.00  =     3,118,000.00
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =     3,318,000.00
  Life Support:                     50,000                                   (+)         50,000.00  =     3,368,000.00
  Sensors:                          95 x 2,000                               (+)        190,000.00  =     3,558,000.00
  Heat Sinks (Double):              17 x 6,000                               (+)        102,000.00  =     3,660,000.00
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     3,703,700.00
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     3,770,200.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    3,770,200.00

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  Binary Laser Cannon               200,000                                             200,000.00                    
  Binary Laser Cannon               200,000                                  (+)        200,000.00  =       400,000.00
  Communications Equipment (1 ton)  10000 x 1                                (+)         10,000.00  =       410,000.00
  LRM 15                            175,000                                  (+)        175,000.00  =       585,000.00
  LRM 15                            175,000                                  (+)        175,000.00  =       760,000.00
  LRM 15 (Ammo 8) [Empty Bin]       0                                        (+)              0.00  =       760,000.00
  LRM 15 (Ammo 8) [Empty Bin]       0                                        (+)              0.00  =       760,000.00
  LRM 15 (Ammo 8) [Empty Bin]       0                                        (+)              0.00  =       760,000.00
  LRM 15 (Ammo 8) [Empty Bin]       0                                        (+)              0.00  =       760,000.00
  Small Laser                       11,250                                   (+)         11,250.00  =       771,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            771,250.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    3,770,200.00                    
  Weapons and Equipment Cost:                                                (+)        771,250.00  =     4,541,450.00
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =     8,855,827.50
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     8,855,828.00