Cost Breakdown
Name/Model: Pine Wolf M
Technology: Clan
Tonnage: 80
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (240 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 378,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 538,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 9,071,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,271,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,471,333.33
Life Support: 50,000 (+) 50,000.00 = 10,521,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 10,681,333.33
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 10,777,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 24,000.00 = 10,801,333.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,857,333.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,857,333.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ATM 12 350,000 350,000.00
ATM 12 350,000 (+) 350,000.00 = 700,000.00
ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 700,000.00
CASE 2 x 50,000 (+) 100,000.00 = 800,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 880,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 960,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,040,000.00
Heavy Small Laser 20,000 (+) 20,000.00 = 1,060,000.00
Heavy Small Laser 20,000 (+) 20,000.00 = 1,080,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,080,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,857,333.33
Weapons and Equipment Cost: (+) 1,080,000.00 = 11,937,333.33
OmniMech Conversion Cost: (10,857,333.33 + 1,080,000.00) x 0.25 (+) 2,984,333.33 = 14,921,666.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 26,859,000.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,859,000.00
|