Cost Breakdown
Name/Model: Pine Wolf B
Technology: Clan
Tonnage: 80
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (240 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 378,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 538,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 9,071,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,271,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,471,333.33
Life Support: 50,000 (+) 50,000.00 = 10,521,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 10,681,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 10,765,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 16,000.00 = 10,781,333.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,837,333.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,837,333.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 100,000.00
CASE 2 x 50,000 (+) 100,000.00 = 200,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 280,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 360,000.00
LB 2-X AC 150,000 (+) 150,000.00 = 510,000.00
LB 2-X AC 150,000 (+) 150,000.00 = 660,000.00
LB 2-X AC (Ammo 45) [Cluster] [Empty Bin] 0 (+) 0.00 = 660,000.00
LB 2-X AC (Ammo 45) [Cluster] [Empty Bin] 0 (+) 0.00 = 660,000.00
LB 2-X AC (Ammo 45) [Empty Bin] 0 (+) 0.00 = 660,000.00
LB 2-X AC (Ammo 45) [Empty Bin] 0 (+) 0.00 = 660,000.00
Light Active Probe 150,000 (+) 150,000.00 = 810,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 930,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,050,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,050,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,050,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,050,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,837,333.33
Weapons and Equipment Cost: (+) 1,050,000.00 = 11,887,333.33
OmniMech Conversion Cost: (10,837,333.33 + 1,050,000.00) x 0.25 (+) 2,971,833.33 = 14,859,166.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 26,746,500.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,746,500.00
|