Distribution

Name/Model:         Cauldron-Born III (Ebon Jaguar III) AA
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

========================================================================================================

Left Arm                               Head                    Right Arm                                
1. Shoulder                            1. Life Support         1. Shoulder                              
2. Upper Arm Actuator                  2. Sensors              2. Upper Arm Actuator                    
3. LRM 15 (Ammo 8) [Artemis IV]        3. Cockpit              3. LRM 15 (Ammo 8) [Artemis IV]          
4. Medium Pulse Laser                  4. Ferro-Fibrous        4. LB 10-X AC (Ammo 10)                  
5. Medium Pulse Laser                  5. Sensors              5. LB 10-X AC (Ammo 10) [Cluster]        
6. Medium Pulse Laser                  6. Life Support         6.LB 10-X AC                            
                                                                                                       
1. Roll Again                                                  1.LB 10-X AC                            
2. Roll Again                                                  2.LB 10-X AC                            
3. Roll Again                                                  3.LB 10-X AC                            
4. Roll Again                                                  4.LB 10-X AC                            
5. Ferro-Fibrous                                               5. Ferro-Fibrous                         
6. Ferro-Fibrous                                               6. Ferro-Fibrous                         
                                                                                                        
Left Torso                             Center Torso            Right Torso                              
1. XL Engine                           1. XL Engine            1. XL Engine                             
2. XL Engine                           2. XL Engine            2. XL Engine                             
3.LRM 15                              3. XL Engine            3.LRM 15                                
4.LRM 15                              4. Gyro                 4.LRM 15                                
5. Artemis IV FCS                      5. Gyro                 5. Artemis IV FCS                        
6. Roll Again                          6. Gyro                 6. Roll Again                            
                                                                                                        
1. Roll Again                          1. Gyro                 1. Roll Again                            
2. Roll Again                          2. XL Engine            2. Roll Again                            
3. Roll Again                          3. XL Engine            3. Roll Again                            
4. Roll Again                          4. XL Engine            4. Roll Again                            
5. Roll Again                          5. Endo Steel           5. Endo Steel                            
6. Ferro-Fibrous                       6. Ferro-Fibrous        6. Endo Steel                            
                                                                                                        
Left Leg                                                       Right Leg                                
1. Hip                                                         1. Hip                                   
2. Upper Leg Actuator                                          2. Upper Leg Actuator                    
3. Lower Leg Actuator                                          3. Lower Leg Actuator                    
4. Foot Actuator                                               4. Foot Actuator                         
5. Endo Steel                                                  5. Endo Steel                            
6. Endo Steel                                                  6. Endo Steel                            

                 Battle Value Breakdown

Name/Model:         Cauldron-Born III (Ebon Jaguar III) AA
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        201 x 2.5 x 1                502.500             
  Internal Structure (Endo Steel w/ XL Engine): 104 x 1.5 x 1 x 0.75  (+)    117.000  =   619.500
  Gyro (Standard):                              65 x 0.5              (+)     32.500  =   652.000
  Defensive Movement Factor:                    +3                    (*)       1.30  =   847.600
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            847.600

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 26 (Heat Sinks) - 2 (Movement) - 24 (Weapons) = 6                             
  Offensive Equipment:                                                                           
       LRM 15 w/ Artemis IV FCS                                              196.800             
       LRM 15 w/ Artemis IV FCS                                       (+)    196.800  =   393.600
       LB 10-X AC                                                     (+)    148.000  =   541.600
       Medium Pulse Laser                                             (+)    111.000  =   652.600
       Medium Pulse Laser                                             (+)    111.000  =   763.600
       Medium Pulse Laser                                             (+)    111.000  =   874.600
       LRM 15 (Ammo 8) [Artemis IV]                                   (+)     21.000  =   895.600
       LRM 15 (Ammo 8) [Artemis IV]                                   (+)     21.000  =   916.600
       LB 10-X AC (Ammo 10)                                           (+)     19.000  =   935.600
       LB 10-X AC (Ammo 10) [Cluster]                                 (+)     19.000  =   954.600
  Total 'Mech Tonnage:                                                (+)     65.000  = 1,019.600
  Speed Factor:                                 8 (Run) + 0 (Jump)    (*)      1.370  = 1,396.852
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,396.852

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   847.600             
  Offensive Battle Rating:                                            (+)  1,396.852  = 2,244.452
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,244

                 Alpha Strike Conversion

Name/Model:         Cauldron-Born III (Ebon Jaguar III) AA
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

=====================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =        BM
-------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                   BM

=====================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       65 (greater than or equal to 60 and less than 80)                                        =         3
-------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                            3

=====================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =       10"
     Ground Target Movement Modifier at 10" is 2                                                                                     
-------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                10"

=====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                             
     Heat Sinks (Double)         13 x 2                                                                                   =        26
                                                                                                                                     
  Total Heat Output:                                                                                                                 
     Movement                                                                                                             =         2
     LB 10-X AC                                                                                             (+)        2  =         4
     LRM 15 w/ Artemis IV FCS                                                                               (+)        5  =         9
     LRM 15 w/ Artemis IV FCS                                                                               (+)        5  =        14
     Medium Pulse Laser                                                                                     (+)        4  =        18
     Medium Pulse Laser                                                                                     (+)        4  =        22
     Medium Pulse Laser                                                                                     (+)        4  =        26
                                                                                                                                     
  Heat Efficiency:                                                                                                                   
     Heat Dissipation Rate                                                                                                =        26
     Total Heat Output - 4                                                                                  (-)       22  =         4
-------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                  4

=====================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =     0.000
     LB 10-X AC                                                                                             (+)    0.630  =     0.630
     Medium Pulse Laser                                                                                     (+)    0.770  =     1.400
     Medium Pulse Laser                                                                                     (+)    0.770  =     2.170
     Medium Pulse Laser                                                                                     (+)    0.770  =     2.940
     LRM 15 w/ Artemis IV FCS    [Insufficient Ammo]                                                        (+)    0.900  =     3.840
     LRM 15 w/ Artemis IV FCS    [Insufficient Ammo]                                                        (+)    0.900  =     4.740
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       4.8
-------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                     5

=====================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =     0.000
     LB 10-X AC                                                                                             (+)    0.630  =     0.630
     Medium Pulse Laser                                                                                     (+)    0.770  =     1.400
     Medium Pulse Laser                                                                                     (+)    0.770  =     2.170
     Medium Pulse Laser                                                                                     (+)    0.770  =     2.940
     LRM 15 w/ Artemis IV FCS    [Insufficient Ammo]                                                        (+)    0.900  =     3.840
     LRM 15 w/ Artemis IV FCS    [Insufficient Ammo]                                                        (+)    0.900  =     4.740
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       4.8
-------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                    5

=====================================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                             
     Heat Sinks (Double)         13 x 2                                                                                   =        26
                                                                                                                                     
  Total Heat Output:                                                                                                                 
     Movement                                                                                                             =         2
     LB 10-X AC                                                                                             (+)        2  =         4
     LRM 15 w/ Artemis IV FCS                                                                               (+)        5  =         9
     LRM 15 w/ Artemis IV FCS                                                                               (+)        5  =        14
                                                                                                                                     
  Heat Efficiency:                                                                                                                   
     Heat Dissipation Rate                                                                                                =        26
     Total Heat Output - 4                                                                                  (-)       10  =        16
-------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                 16

=====================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =     0.000
     LB 10-X AC                                                                                             (+)    0.630  =     0.630
     LRM 15 w/ Artemis IV FCS    [Insufficient Ammo]                                                        (+)    0.900  =     1.530
     LRM 15 w/ Artemis IV FCS    [Insufficient Ammo]                                                        (+)    0.900  =     2.430
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       2.5
-------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      3

=====================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 201 armor points x 1                                                            201.000  =   201.000
     Armor Factor Conversion                                                                                (/)       30  =     6.700
-------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                  7

=====================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 65 ton BattleMech                                                           =       4.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                              4

=====================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =      CASE
  Unit is equipped with forward facing Flak-capable weapons                                                               =  FLK1/1/1
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =       IF1
  Unit utilizes modular (Omni) technology                                                                                 =      OMNI

=====================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                            
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 3 (Long)                                           =    18.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =    19.500
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =    19.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =    20.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =    20.500
                                                                                                                                     
  Defensive Interaction Rating:                                                                                                      
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =    14.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                           (+)    4.000  =    18.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =    21.600
     Final DIR                   Round to nearest half point                                                              =    21.500
                                                                                                                                     
  Unit's Defensive Value:                                                                                                            
     Movement Factor             1.25 (0.25 per 2")                                                                       =     1.250
     Final DIR                   Defensive Interaction Rating                                               (+)   21.500  =    22.750
                                                                                                                                     
  Unit's Final Point Value:                                                                                                          
     Offensive Value                                                                                                      =    20.500
     Defensive Value                                                                                        (+)   22.750  =    43.250
     Agile                       [2 (TMM) - 1] x 5 (Medium)                                                 (+)    5.000  =    48.250
-------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                 48

                 Cost Breakdown

Name/Model:         Cauldron-Born III (Ebon Jaguar III) AA
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      (201 pts) 10.5 x 20,000                             210,000.00                    
  Internal Structure (Endo Steel):            65 x 1,600 x 1                           (+)        104,000.00  =       314,000.00
  Myomer (Standard):                          65 x 2,000                               (+)        130,000.00  =       444,000.00
  Engine (XL):                                (20,000 x 325 x 65) / 75                 (+)      5,633,333.33  =     6,077,333.33
  Gyro (Standard):                            4.0 x 300,000                            (+)      1,200,000.00  =     7,277,333.33
  Cockpit (Standard):                         200,000                                  (+)        200,000.00  =     7,477,333.33
  Life Support:                               50,000                                   (+)         50,000.00  =     7,527,333.33
  Sensors:                                    65 x 2,000                               (+)        130,000.00  =     7,657,333.33
  Heat Sinks (Double):                        13 x 6,000                               (+)         78,000.00  =     7,735,333.33
  Arm Actuators:                              65 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         13,000.00  =     7,748,333.33
  Leg Actuators:                              65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     7,793,833.33
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              7,793,833.33

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  CASE                                        2 x 50,000                                          100,000.00                    
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =       500,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =       500,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =       500,000.00
  LRM 15 (Ammo 8) [Artemis IV] [Empty Bin]    0                                        (+)              0.00  =       500,000.00
  LRM 15 (Ammo 8) [Artemis IV] [Empty Bin]    0                                        (+)              0.00  =       500,000.00
  LRM 15 w/ Artemis IV FCS                    175,000 + 100,000                        (+)        275,000.00  =       775,000.00
  LRM 15 w/ Artemis IV FCS                    175,000 + 100,000                        (+)        275,000.00  =     1,050,000.00
  Medium Pulse Laser                          60,000                                   (+)         60,000.00  =     1,110,000.00
  Medium Pulse Laser                          60,000                                   (+)         60,000.00  =     1,170,000.00
  Medium Pulse Laser                          60,000                                   (+)         60,000.00  =     1,230,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    1,230,000.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              7,793,833.33                    
  Weapons and Equipment Cost:                                                          (+)      1,230,000.00  =     9,023,833.33
  OmniMech Conversion Cost:                   (7,793,833.33 + 1,230,000.00) x 0.25     (+)      2,255,958.33  =    11,279,791.67
  BattleMech Cost Multiplier:                 1 + (65 / 100)                           (*)              1.65  =    18,611,656.25
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              18,611,656.00