Distribution

Name/Model:         Banshee BNC-3E-C
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================================

Left Arm                         Head                               Right Arm                          
1. Shoulder                      1. Life Support                    1. Shoulder                        
2. Upper Arm Actuator            2. Sensors                         2. Upper Arm Actuator              
3. Lower Arm Actuator            3. Cockpit                         3. Lower Arm Actuator              
4. Hand Actuator                 4. Medium Pulse Laser (C)          4. Hand Actuator                   
5. Medium Pulse Laser (C)        5. Sensors                         5. Roll Again                      
6. Medium Pulse Laser (C)        6. Life Support                    6. Roll Again                      
                                                                                                       
1. Roll Again                                                       1. Roll Again                      
2. Roll Again                                                       2. Roll Again                      
3. Roll Again                                                       3. Roll Again                      
4. Ferro-Fibrous (C)                                                4. Roll Again                      
5. Ferro-Fibrous (C)                                                5. Ferro-Fibrous (C)               
6. Ferro-Fibrous (C)                                                6. Ferro-Fibrous (C)               
                                                                                                       
Left Torso                       Center Torso                       Right Torso                        
1. XL Engine (C)                 1. XL Engine (C)                   1. XL Engine (C)                   
2. XL Engine (C)                 2. XL Engine (C)                   2. XL Engine (C)                   
3. Medium Pulse Laser (C)        3. XL Engine (C)                   3. Medium Pulse Laser (C)          
4.ER PPC (C)                    4. Gyro                            4.Ultra AC/20 (C)                 
5.ER PPC (C)                    5. Gyro                            5.Ultra AC/20 (C)                 
6.Targeting Computer            6. Gyro                            6.Ultra AC/20 (C)                 
                                                                                                     
1.Targeting Computer            1. Gyro                            1.Ultra AC/20 (C)                 
2.Targeting Computer            2. XL Engine (C)                   2.Ultra AC/20 (C)                 
3.Targeting Computer            3. XL Engine (C)                   3.Ultra AC/20 (C)                 
4.Targeting Computer            4. XL Engine (C)                   4.Ultra AC/20 (C)                 
5.Targeting Computer            5. Ultra AC/20 (Ammo 5) (C)        5.Ultra AC/20 (C)                 
6.Targeting Computer            6. Ultra AC/20 (Ammo 5) (C)        6. Ultra AC/20 (Ammo 5) (C)        
                                                                                                       
Left Leg                                                            Right Leg                          
1. Hip                                                              1. Hip                             
2. Upper Leg Actuator                                               2. Upper Leg Actuator              
3. Lower Leg Actuator                                               3. Lower Leg Actuator              
4. Foot Actuator                                                    4. Foot Actuator                   
5. Roll Again                                                       5. Roll Again                      
6. Ferro-Fibrous (C)                                                6. Ferro-Fibrous (C)               

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3E-C
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      285 x 2.5 x 1                712.500             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   875.625
  Gyro (Standard):                            95 x 0.5              (+)     47.500  =   923.125
  Explosive Ammunition:                       3 Critical Spaces     (-)     45.000  =   878.125
  Defensive Movement Factor:                  +2                    (*)       1.20  = 1,053.750
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                        1,053.750

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                         
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) - 49 (Weapons) = -15                         
  Offensive Equipment:                                                                         
       ER PPC (C)                                                          515.000             
       Ultra AC/20 (C)                                              (+)    418.750  =   933.750
       Medium Pulse Laser (C)                                       (+)    138.750  = 1,072.500
       Medium Pulse Laser (C)                                       (+)    138.750  = 1,211.250
       Medium Pulse Laser (C)                 [Inefficient]         (+)     69.375  = 1,280.625
       Medium Pulse Laser (C)                 [Inefficient]         (+)     69.375  = 1,350.000
       Medium Pulse Laser (C)                 [Inefficient]         (+)     69.375  = 1,419.375
       Ultra AC/20 (Ammo 5) (C)                                     (+)     42.000  = 1,461.375
       Ultra AC/20 (Ammo 5) (C)                                     (+)     42.000  = 1,503.375
       Ultra AC/20 (Ammo 5) (C)                                     (+)     42.000  = 1,545.375
  Total 'Mech Tonnage:                                              (+)     95.000  = 1,640.375
  Speed Factor:                               6 (Run) + 0 (Jump)    (*)      1.120  = 1,837.220
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        1,837.220

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                               1,053.750             
  Offensive Battle Rating:                                          (+)  1,837.220  = 2,890.970
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            2,891

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3E-C
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) + 49 (Weapons) - 4 (Base)                                                      (-)       47  =      -17
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser (C)      [Targeting Computer]                                            (+)    0.847  =    0.847
     Medium Pulse Laser (C)      [Targeting Computer]                                            (+)    0.847  =    1.694
     Medium Pulse Laser (C)      [Targeting Computer]                                            (+)    0.847  =    2.541
     Medium Pulse Laser (C)      [Targeting Computer]                                            (+)    0.847  =    3.388
     Medium Pulse Laser (C)      [Targeting Computer]                                            (+)    0.847  =    4.235
     ER PPC (C)                  [Targeting Computer]                                            (+)    1.650  =    5.885
     Ultra AC/20 (C)             [Targeting Computer]                                            (+)    2.475  =    8.360
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =  250.800
     Divided by the maximum heat output - 4                                                      (/)       47  =    5.336
     Rounded up to the nearest tenth                                                                           =      5.4
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         6

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) + 49 (Weapons) - 4 (Base)                                                      (-)       47  =      -17
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser (C)      [Targeting Computer]                                            (+)    0.847  =    0.847
     Medium Pulse Laser (C)      [Targeting Computer]                                            (+)    0.847  =    1.694
     Medium Pulse Laser (C)      [Targeting Computer]                                            (+)    0.847  =    2.541
     Medium Pulse Laser (C)      [Targeting Computer]                                            (+)    0.847  =    3.388
     Medium Pulse Laser (C)      [Targeting Computer]                                            (+)    0.847  =    4.235
     ER PPC (C)                  [Targeting Computer]                                            (+)    1.650  =    5.885
     Ultra AC/20 (C)             [Targeting Computer]                                            (+)    2.475  =    8.360
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =  250.800
     Divided by the maximum heat output - 4                                                      (/)       47  =    5.336
     Rounded up to the nearest tenth                                                                           =      5.4
     Unit receives Overheat (OV) value of 3                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        6

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) + 15 (Weapons) - 4 (Base)                                                      (-)       13  =       17
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER PPC (C)                  [Targeting Computer]                                            (+)    1.650  =    1.650
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.7
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 285 armor points x 1                                                 285.000  =  285.000
     Armor Factor Conversion                                                                     (/)       30  =    9.500
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                                          

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        6 (Short) + 6 (Medium) + 6 (Medium) + 2 (Long)                                =   20.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   22.000
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                (+)    2.000  =   24.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   24.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   24.000
     Defensive Value                                                                             (+)   28.500  =   52.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     53

                 Cost Breakdown

Name/Model:         Banshee BNC-3E-C
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                (285 pts) 15.0 x 20,000                             300,000.00                    
  Internal Structure (Standard):        95 x 400 x 1                             (+)         38,000.00  =       338,000.00
  Myomer (Standard):                    95 x 2,000                               (+)        190,000.00  =       528,000.00
  Engine (XL):                          (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,154,666.67
  Gyro (Standard):                      4.0 x 300,000                            (+)      1,200,000.00  =    11,354,666.67
  Cockpit (Standard):                   200,000                                  (+)        200,000.00  =    11,554,666.67
  Life Support:                         50,000                                   (+)         50,000.00  =    11,604,666.67
  Sensors:                              95 x 2,000                               (+)        190,000.00  =    11,794,666.67
  Heat Sinks (Double):                  15 x 6,000                               (+)         90,000.00  =    11,884,666.67
  Arm Actuators:                        95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    11,928,366.67
  Leg Actuators:                        95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,994,866.67
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       11,994,866.67

==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
  ER PPC (C)                            300,000                                             300,000.00                    
  Medium Pulse Laser (C)                60,000                                   (+)         60,000.00  =       360,000.00
  Medium Pulse Laser (C)                60,000                                   (+)         60,000.00  =       420,000.00
  Medium Pulse Laser (C)                60,000                                   (+)         60,000.00  =       480,000.00
  Medium Pulse Laser (C)                60,000                                   (+)         60,000.00  =       540,000.00
  Medium Pulse Laser (C)                60,000                                   (+)         60,000.00  =       600,000.00
  Targeting Computer                    7 x 10,000                               (+)         70,000.00  =       670,000.00
  Ultra AC/20 (C)                       480,000                                  (+)        480,000.00  =     1,150,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin] (C)  0                                        (+)              0.00  =     1,150,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin] (C)  0                                        (+)              0.00  =     1,150,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin] (C)  0                                        (+)              0.00  =     1,150,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              1,150,000.00

==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       11,994,866.67                    
  Weapons and Equipment Cost:                                                    (+)      1,150,000.00  =    13,144,866.67
  BattleMech Cost Multiplier:           1 + (95 / 100)                           (*)              1.95  =    25,632,490.00
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        25,632,490.00