Distribution

Name/Model:         Banshee (Holden) BNC-3S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================================

Left Arm                                Head                          Right Arm                                
1. Shoulder                             1. Life Support               1. Shoulder                              
2. Upper Arm Actuator                   2. Sensors                    2. Upper Arm Actuator                    
3. Lower Arm Actuator                   3. Cockpit                    3. Lower Arm Actuator                    
4. Hand Actuator                        4. Medium Pulse Laser         4. Hand Actuator                         
5. Small Pulse Laser                    5. Sensors                    5.PPC                                   
6. Ferro-Fibrous                        6. Life Support               6.PPC                                   
                                                                                                              
1. Ferro-Fibrous                                                      1.PPC                                   
2. Ferro-Fibrous                                                      2. Ferro-Fibrous                         
3. Ferro-Fibrous                                                      3. Ferro-Fibrous                         
4. Ferro-Fibrous                                                      4. Ferro-Fibrous                         
5. Ferro-Fibrous                                                      5. Ferro-Fibrous                         
6. Ferro-Fibrous                                                      6. Ferro-Fibrous                         
                                                                                                               
Left Torso                              Center Torso                  Right Torso                              
1. XL Engine                            1. XL Engine                  1. XL Engine                             
2. XL Engine                            2. XL Engine                  2. XL Engine                             
3. XL Engine                            3. XL Engine                  3. XL Engine                             
4.LB 10-X AC                           4. Gyro                       4.SRM 6                                 
5.LB 10-X AC                           5. Gyro                       5.SRM 6                                 
6.LB 10-X AC                           6. Gyro                       6. Artemis IV FCS                        
                                                                                                              
1.LB 10-X AC                           1. Gyro                       1. CASE                                  
2.LB 10-X AC                           2. XL Engine                  2. SRM 6 (Ammo 15) [Artemis IV]          
3.LB 10-X AC                           3. XL Engine                  3. SRM 6 (Ammo 15) [Artemis IV]          
4. CASE                                 4. XL Engine                  4. LB 10-X AC (Ammo 10)                  
5. Anti-Missile System (Ammo 12)        5. Ferro-Fibrous              5. LB 10-X AC (Ammo 10) [Cluster]        
6. Medium Pulse Laser                   6. Anti-Missile System        6. Ferro-Fibrous                         
                                                                                                               
Left Leg                                                              Right Leg                                
1. Hip                                                                1. Hip                                   
2. Upper Leg Actuator                                                 2. Upper Leg Actuator                    
3. Lower Leg Actuator                                                 3. Lower Leg Actuator                    
4. Foot Actuator                                                      4. Foot Actuator                         
5.Beagle Active Probe                                                5.Guardian ECM Suite                    
6.Beagle Active Probe                                                6.Guardian ECM Suite                    

                 Battle Value Breakdown

Name/Model:         Banshee (Holden) BNC-3S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      293 x 2.5 x 1               732.500             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   841.250
  Gyro (Standard):                            95 x 0.5             (+)     47.500  =   888.750
  Defensive Equipment:                                                                        
       Anti-Missile System                                         (+)     32.000  =   920.750
       Anti-Missile System (Ammo 12)                               (+)     11.000  =   931.750
       Beagle Active Probe                                         (+)     10.000  =   941.750
       Guardian ECM Suite                                          (+)     61.000  = 1,002.750
  Explosive Ammunition:                       5 Critical Spaces    (-)     75.000  =   927.750
  Defensive Movement Factor:                  +2                   (*)       1.20  = 1,113.300
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                       1,113.300

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                          
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) - 26 (Weapons) = 8                          
  Offensive Equipment:                                                                        
       PPC                                                                176.000             
       LB 10-X AC                                                  (+)    148.000  =   324.000
       SRM 6 w/ Artemis IV FCS                                     (+)     70.800  =   394.800
       Medium Pulse Laser                                          (+)     48.000  =   442.800
       Medium Pulse Laser                                          (+)     48.000  =   490.800
       LB 10-X AC (Ammo 10)                                        (+)     19.000  =   509.800
       LB 10-X AC (Ammo 10) [Cluster]                              (+)     19.000  =   528.800
       Small Pulse Laser                                           (+)     12.000  =   540.800
       SRM 6 (Ammo 15) [Artemis IV]                                (+)      7.000  =   547.800
       SRM 6 (Ammo 15) [Artemis IV]                                (+)      7.000  =   554.800
  Total 'Mech Tonnage:                                             (+)     95.000  =   649.800
  Speed Factor:                               6 (Run) + 0 (Jump)   (*)      1.120  =   727.776
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         727.776

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                              1,113.300             
  Offensive Battle Rating:                                         (+)    727.776  = 1,841.076
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           1,841

                 Alpha Strike Conversion

Name/Model:         Banshee (Holden) BNC-3S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =        BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =         4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =        8"
     Ground Target Movement Modifier at 8" is 1                                                                           
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                      8"

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     30 (Heat Sinks)                                                                                           =        30
     2 (Movement) + 26 (Weapons) + 1 (Anti-Missile) - 4 (Base)                                   (-)       25  =         5
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     Small Pulse Laser                                                                           (+)    0.330  =     0.330
     LB 10-X AC                                                                                  (+)    0.630  =     0.960
     Medium Pulse Laser                                                                          (+)    0.660  =     1.620
     Medium Pulse Laser                                                                          (+)    0.660  =     2.280
     PPC                                                                                         (+)    0.750  =     3.030
     SRM 6 w/ Artemis IV FCS                                                                     (+)    1.000  =     4.030
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       4.1
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          5

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     30 (Heat Sinks)                                                                                           =        30
     2 (Movement) + 26 (Weapons) + 1 (Anti-Missile) - 4 (Base)                                   (-)       25  =         5
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     LB 10-X AC                                                                                  (+)    0.630  =     0.630
     Medium Pulse Laser                                                                          (+)    0.660  =     1.290
     Medium Pulse Laser                                                                          (+)    0.660  =     1.950
     PPC                                                                                         (+)    1.000  =     2.950
     SRM 6 w/ Artemis IV FCS                                                                     (+)    1.000  =     3.950
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       4.0
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         4

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     30 (Heat Sinks)                                                                                           =        30
     2 (Movement) + 12 (Weapons) + 1 (Anti-Missile) - 4 (Base)                                   (-)       11  =        19
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     LB 10-X AC                                                                                  (+)    0.630  =     0.630
     PPC                                                                                         (+)    1.000  =     1.630
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       1.7
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           2

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 293 armor points x 1                                                 293.000  =   293.000
     Armor Factor Conversion                                                                     (/)       30  =     9.767
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      10

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =       4.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   4

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Anti-Missile System                                                                    =       AMS
  Unit is equipped with CASE                                                                                   =      CASE
  Unit is equipped with Guardian ECM Suite                                                                     =       ECM
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK1/1/1
  Unit is equipped with Beagle Active Probe                                                                    =       PRB
  Unit is equipped with Beagle Active Probe                                                                    =       RCN

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        5 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                =    15.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    17.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =    17.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    17.000
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =    20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =    24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =    26.400
     Final DIR                   Round to nearest half point                                                   =    26.500
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             1 (0.25 per 2")                                                               =     1.000
     Special Ability Factor      [AMS] Anti-Missile System                                       (+)    1.000  =     2.000
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =    28.500
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                           =    17.000
     Defensive Value                                                                             (+)   28.500  =    45.500
     Force Bonus                 [ECM] Electronic Countermeasures                                (+)    2.000  =    47.500
     Force Bonus                 [PRB] Active Probe                                              (+)    1.000  =    48.500
     Force Bonus                 [RCN] Recon                                                     (+)    2.000  =    50.500
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      51

                 Cost Breakdown

Name/Model:         Banshee (Holden) BNC-3S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      (293 pts) 16.5 x 20,000                             330,000.00                    
  Internal Structure (Standard):              95 x 400 x 1                             (+)         38,000.00  =       368,000.00
  Myomer (Standard):                          95 x 2,000                               (+)        190,000.00  =       558,000.00
  Engine (XL):                                (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,184,666.67
  Gyro (Standard):                            4.0 x 300,000                            (+)      1,200,000.00  =    11,384,666.67
  Cockpit (Standard):                         200,000                                  (+)        200,000.00  =    11,584,666.67
  Life Support:                               50,000                                   (+)         50,000.00  =    11,634,666.67
  Sensors:                                    95 x 2,000                               (+)        190,000.00  =    11,824,666.67
  Heat Sinks (Double):                        15 x 6,000                               (+)         90,000.00  =    11,914,666.67
  Arm Actuators:                              95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    11,958,366.67
  Leg Actuators:                              95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    12,024,866.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             12,024,866.67

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  Anti-Missile System                         100,000                                             100,000.00                    
  Anti-Missile System (Ammo 12) [Empty Bin]   0                                        (+)              0.00  =       100,000.00
  Beagle Active Probe                         200,000                                  (+)        200,000.00  =       300,000.00
  CASE                                        50,000                                   (+)         50,000.00  =       350,000.00
  CASE                                        50,000                                   (+)         50,000.00  =       400,000.00
  Guardian ECM Suite                          200,000                                  (+)        200,000.00  =       600,000.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =     1,000,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =     1,000,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =     1,000,000.00
  Medium Pulse Laser                          60,000                                   (+)         60,000.00  =     1,060,000.00
  Medium Pulse Laser                          60,000                                   (+)         60,000.00  =     1,120,000.00
  PPC                                         200,000                                  (+)        200,000.00  =     1,320,000.00
  Small Pulse Laser                           16,000                                   (+)         16,000.00  =     1,336,000.00
  SRM 6 (Ammo 15) [Artemis IV] [Empty Bin]    0                                        (+)              0.00  =     1,336,000.00
  SRM 6 (Ammo 15) [Artemis IV] [Empty Bin]    0                                        (+)              0.00  =     1,336,000.00
  SRM 6 w/ Artemis IV FCS                     80,000 + 100,000                         (+)        180,000.00  =     1,516,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    1,516,000.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             12,024,866.67                    
  Weapons and Equipment Cost:                                                          (+)      1,516,000.00  =    13,540,866.67
  BattleMech Cost Multiplier:                 1 + (95 / 100)                           (*)              1.95  =    26,404,690.00
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              26,404,690.00