Cost Breakdown
Name/Model: Masakari II (Grand Warhawk) E
Technology: Clan (Mixed)
Tonnage: 85
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (263 pts) 16.5 x 10,000 165,000.00
Internal Structure (Endo-Composite): 85 x 3,200 x 1 (+) 272,000.00 = 437,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 607,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,313,666.67
Gyro (XL): 2.0 x 750,000 (+) 1,500,000.00 = 9,813,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,013,666.67
Life Support: 50,000 (+) 50,000.00 = 10,063,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 10,233,666.67
Heat Sinks (Laser): 21 x 6,000 (+) 126,000.00 = 10,359,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,376,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,436,166.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,436,166.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Flamer 7,500 (+) 7,500.00 = 107,500.00
Improved Heavy Large Laser 350,000 (+) 350,000.00 = 457,500.00
Improved Heavy Large Laser 350,000 (+) 350,000.00 = 807,500.00
Plasma Cannon 320,000 (+) 320,000.00 = 1,127,500.00
Plasma Cannon 320,000 (+) 320,000.00 = 1,447,500.00
Plasma Cannon 320,000 (+) 320,000.00 = 1,767,500.00
Plasma Cannon 320,000 (+) 320,000.00 = 2,087,500.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,087,500.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,087,500.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,087,500.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,087,500.00
Radical Heat Sink System (IS) 250,000 (+) 250,000.00 = 2,337,500.00
Targeting Computer 4 x 10,000 (+) 40,000.00 = 2,377,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,377,500.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,436,166.67
Weapons and Equipment Cost: (+) 2,377,500.00 = 12,813,666.67
OmniMech Conversion Cost: (10,436,166.67 + 2,377,500.00) x 0.25 (+) 3,203,416.67 = 16,017,083.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 29,631,604.17
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,631,604.00
|