Distribution

Name/Model:         Banshee (Walter) BNC-3S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================

Left Arm                          Head                    Right Arm                    
1. Shoulder                       1. Life Support         1. Shoulder                  
2. Upper Arm Actuator             2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator             3. Cockpit              3. Lower Arm Actuator        
4. Hand Actuator                  4. Roll Again           4. Hand Actuator             
5.PPC                            5. Sensors              5.Hatchet                   
6.PPC                            6. Life Support         6.Hatchet                   
                                                                                     
1.PPC                                                    1.Hatchet                   
2.Double Heat Sink                                       2.Hatchet                   
3.Double Heat Sink                                       3.Hatchet                   
4.Double Heat Sink                                       4.Hatchet                   
5. Roll Again                                             5.Hatchet                   
6. Roll Again                                             6. Roll Again                
                                                                                       
Left Torso                        Center Torso            Right Torso                  
1.Autocannon/10                  1. Fusion Engine        1. Medium Laser              
2.Autocannon/10                  2. Fusion Engine        2. Medium Laser              
3.Autocannon/10                  3. Fusion Engine        3. Medium Laser              
4.Autocannon/10                  4. Gyro                 4.SRM 6                     
5.Autocannon/10                  5. Gyro                 5.SRM 6                     
6.Autocannon/10                  6. Gyro                 6. SRM 6 (Ammo 15)           
                                                                                      
1.Autocannon/10                  1. Gyro                 1. CASE                      
2. Autocannon/10 (Ammo 10)        2. Fusion Engine        2.MASC                      
3. Autocannon/10 (Ammo 10)        3. Fusion Engine        3.MASC                      
4. CASE                           4. Fusion Engine        4.MASC                      
5.Guardian ECM Suite             5. Roll Again           5.MASC                      
6.Guardian ECM Suite             6. Roll Again           6.MASC                      
                                                                                       
Left Leg                                                  Right Leg                    
1. Hip                                                    1. Hip                       
2. Upper Leg Actuator                                     2. Upper Leg Actuator        
3. Lower Leg Actuator                                     3. Lower Leg Actuator        
4. Foot Actuator                                          4. Foot Actuator             
5. Roll Again                                             5. Roll Again                
6. Roll Again                                             6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee (Walter) BNC-3S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               293 x 2.5 x 1              732.500             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   950.000
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   997.500
  Defensive Equipment:                                                                           
       Guardian ECM Suite                                             (+)     61.000  = 1,058.500
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,270.200
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,270.200

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 26 (Weapons) = 2                             
  Offensive Equipment:                                                                           
       PPC                                                                   176.000             
       Autocannon/10                                                  (+)    123.000  =   299.000
       SRM 6                                                          (+)     59.000  =   358.000
       Medium Laser                                                   (+)     46.000  =   404.000
       Medium Laser                                                   (+)     46.000  =   450.000
       Medium Laser                                                   (+)     46.000  =   496.000
       Hatchet                                                        (+)     28.500  =   524.500
       Autocannon/10 (Ammo 10)                                        (+)     15.000  =   539.500
       Autocannon/10 (Ammo 10)                                        (+)     15.000  =   554.500
       SRM 6 (Ammo 15)                                                (+)      7.000  =   561.500
  Total 'Mech Tonnage:                                                (+)     95.000  =   656.500
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  =   735.280
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            735.280

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,270.200             
  Offensive Battle Rating:                                            (+)    735.280  = 2,005.480
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,005

                 Cost Breakdown

Name/Model:         Banshee (Walter) BNC-3S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Standard):       95 x 400 x 1                             (+)         38,000.00  =       223,000.00
  Myomer (MASC):                       (285 x 5 x 1,000) + (95 x 2,000)         (+)      1,615,000.00  =     1,838,000.00
  Engine (Fusion):                     (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     3,643,000.00
  Gyro (Standard):                     3.0 x 300,000                            (+)        900,000.00  =     4,543,000.00
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     4,743,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =     4,793,000.00
  Sensors:                             95 x 2,000                               (+)        190,000.00  =     4,983,000.00
  Heat Sinks (Double):                 12 x 6,000                               (+)         72,000.00  =     5,055,000.00
  Arm Actuators:                       95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     5,098,700.00
  Leg Actuators:                       95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     5,165,200.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       5,165,200.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  Autocannon/10                        200,000                                             200,000.00                    
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  CASE                                 50,000                                   (+)         50,000.00  =       250,000.00
  CASE                                 50,000                                   (+)         50,000.00  =       300,000.00
  Guardian ECM Suite                   200,000                                  (+)        200,000.00  =       500,000.00
  Hatchet                              7 x 5,000                                (+)         35,000.00  =       535,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       575,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       615,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       655,000.00
  PPC                                  200,000                                  (+)        200,000.00  =       855,000.00
  SRM 6                                80,000                                   (+)         80,000.00  =       935,000.00
  SRM 6 (Ammo 15) [Empty Bin]          0                                        (+)              0.00  =       935,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               935,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       5,165,200.00                    
  Weapons and Equipment Cost:                                                   (+)        935,000.00  =     6,100,200.00
  BattleMech Cost Multiplier:          1 + (95 / 100)                           (*)              1.95  =    11,895,390.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       11,895,390.00

                 Alpha Strike Conversion

Name/Model:         Banshee (Walter) BNC-3S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Equipped with MASC                                                                          (*)     1.25  =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     24 (Heat Sinks)                                                                                           =       24
     2 (Movement) + 26 (Weapons) - 4 (Base)                                                      (-)       24  =        0
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     PPC                                                                                         (+)    0.750  =    2.250
     SRM 6                                                                                       (+)    0.800  =    3.050
     Autocannon/10                                                                               (+)    1.000  =    4.050
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     24 (Heat Sinks)                                                                                           =       24
     2 (Movement) + 26 (Weapons) - 4 (Base)                                                      (-)       24  =        0
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     SRM 6                                                                                       (+)    0.800  =    2.300
     PPC                                                                                         (+)    1.000  =    3.300
     Autocannon/10                                                                               (+)    1.000  =    4.300
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.3
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     24 (Heat Sinks)                                                                                           =       24
     2 (Movement) + 10 (Weapons) - 4 (Base)                                                      (-)        8  =       16
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     PPC                                                                                         (+)    1.000  =    1.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          1

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Autocannons                                                             =  AC1/1/-
  Unit is equipped with CASE                                                                                   =     CASE
  Unit is equipped with Guardian ECM Suite                                                                     =      ECM
  Unit is equipped with Hatchet                                                                                =      MEL

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 1 (Long)                                =   16.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   18.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   18.000
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =   18.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   18.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   32.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   18.500
     Defensive Value                                                                             (+)   32.000  =   50.500
     Force Bonus                 [ECM] Electronic Countermeasures                                (+)    2.000  =   52.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     53