Cost Breakdown
Name/Model: Warhammer IIC (Omni) Beta
Technology: Clan
Tonnage: 80
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 248,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 408,000.00
Engine (Fusion): (5,000 x 320 x 80) / 75 (+) 1,706,666.67 = 2,114,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 3,314,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,514,666.67
Life Support: 50,000 (+) 50,000.00 = 3,564,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 3,724,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 3,820,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 16,000.00 = 3,836,666.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 3,892,666.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,892,666.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ATM 6 125,000 125,000.00
ATM 6 125,000 (+) 125,000.00 = 250,000.00
ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 250,000.00
ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 250,000.00
ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 250,000.00
ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 250,000.00
CASE 2 x 50,000 (+) 100,000.00 = 350,000.00
ECM Suite 200,000 (+) 200,000.00 = 550,000.00
ER PPC 300,000 (+) 300,000.00 = 850,000.00
ER PPC 300,000 (+) 300,000.00 = 1,150,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,161,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,221,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,281,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,281,250.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,892,666.67
Weapons and Equipment Cost: (+) 1,281,250.00 = 5,173,916.67
OmniMech Conversion Cost: (3,892,666.67 + 1,281,250.00) x 0.25 (+) 1,293,479.17 = 6,467,395.83
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 11,641,312.50
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,641,313.00
|