Distribution

Name/Model:         Whitworth Wth-VGL1
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

==========================================================================================

Left Arm                        Head                      Right Arm                       
1. Shoulder                     1. Life Support           1. Shoulder                     
2. Upper Arm Actuator           2. Sensors                2. Upper Arm Actuator           
3. Lower Arm Actuator           3. Cockpit                3. Lower Arm Actuator           
4. Hand Actuator                4. ER Medium Laser        4. Hand Actuator                
5.Double Heat Sink             5. Sensors                5.Double Heat Sink             
6.Double Heat Sink             6. Life Support           6.Double Heat Sink             
                                                                                        
1.Double Heat Sink                                       1.Double Heat Sink             
2. Endo Steel                                             2. Endo Steel                   
3. Endo Steel                                             3. Endo Steel                   
4. Endo Steel                                             4. Endo Steel                   
5. Endo Steel                                             5. Endo Steel                   
6. Endo Steel                                             6. Endo Steel                   
                                                                                          
Left Torso                      Center Torso              Right Torso                     
1.MML 7                        1. Fusion Engine          1.MML 7                        
2.MML 7                        2. Fusion Engine          2.MML 7                        
3.MML 7                        3. Fusion Engine          3.MML 7                        
4.MML 7                        4. Gyro                   4.MML 7                        
5. MML 7 (Ammo 17) [LRM]        5. Gyro                   5. MML 7 (Ammo 17) [LRM]        
6. MML 7 (Ammo 14) [SRM]        6. Gyro                   6. MML 7 (Ammo 14) [SRM]        
                                                                                          
1. CASE II                      1. Gyro                   1. CASE II                      
2.Double Heat Sink             2. Fusion Engine          2.Double Heat Sink             
3.Double Heat Sink             3. Fusion Engine          3.Double Heat Sink             
4.Double Heat Sink             4. Fusion Engine          4.Double Heat Sink             
5. Endo Steel                   5. ER Small Laser         5. Endo Steel                   
6. Endo Steel                   6. Roll Again             6. Endo Steel                   
                                                                                          
Left Leg                                                  Right Leg                       
1. Hip                                                    1. Hip                          
2. Upper Leg Actuator                                     2. Upper Leg Actuator           
3. Lower Leg Actuator                                     3. Lower Leg Actuator           
4. Foot Actuator                                          4. Foot Actuator                
5. Jump Jet                                               5. Jump Jet                     
6. Jump Jet                                               6. Jump Jet                     

                 Battle Value Breakdown

Name/Model:         Whitworth Wth-VGL1
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 136 x 2.5 x 1              340.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 67 x 1.5 x 1 x 1    (+)    100.500  =   440.500
  Gyro (Standard):                                  40 x 0.5            (+)     20.000  =   460.500
  Defensive Movement Factor:                        +2                  (*)       1.20  =   552.600
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              552.600

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 20 (Heat Sinks) - 4 (Movement) - 15 (Weapons) = 7                               
  Offensive Equipment:                                                                             
       MML 7                                                                    67.000             
       MML 7                                                            (+)     67.000  =   134.000
       ER Medium Laser                                                  (+)     62.000  =   196.000
       ER Small Laser                                                   (+)     17.000  =   213.000
       MML 7 (Ammo 14) [SRM]                                            (+)      8.000  =   221.000
       MML 7 (Ammo 14) [SRM]                                            (+)      8.000  =   229.000
       MML 7 (Ammo 17) [LRM]                                            (+)      8.000  =   237.000
       MML 7 (Ammo 17) [LRM]                                            (+)      8.000  =   245.000
  Total 'Mech Tonnage:                                                  (+)     40.000  =   285.000
  Speed Factor:                                     6 (Run) + 2 (Jump)  (*)      1.370  =   390.450
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              390.450

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     552.600             
  Offensive Battle Rating:                                              (+)    390.450  =   943.050
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                  943

                 Cost Breakdown

Name/Model:         Whitworth Wth-VGL1
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                  (136 pts) 8.5 x 10,000                               85,000.00                    
  Internal Structure (Endo Steel):   40 x 1,600 x 1                           (+)         64,000.00  =       149,000.00
  Myomer (Standard):                 40 x 2,000                               (+)         80,000.00  =       229,000.00
  Engine (Fusion):                   (5,000 x 160 x 40) / 75                  (+)        426,666.67  =       655,666.67
  Gyro (Standard):                   2.0 x 300,000                            (+)        600,000.00  =     1,255,666.67
  Cockpit (Standard):                200,000                                  (+)        200,000.00  =     1,455,666.67
  Life Support:                      50,000                                   (+)         50,000.00  =     1,505,666.67
  Sensors:                           40 x 2,000                               (+)         80,000.00  =     1,585,666.67
  Heat Sinks (Double):               10 x 6,000                               (+)         60,000.00  =     1,645,666.67
  Arm Actuators:                     40 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         18,400.00  =     1,664,066.67
  Leg Actuators:                     40 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         28,000.00  =     1,692,066.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     1,692,066.67

=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  CASE II                            175,000                                             175,000.00                    
  CASE II                            175,000                                  (+)        175,000.00  =       350,000.00
  ER Medium Laser                    80,000                                   (+)         80,000.00  =       430,000.00
  ER Small Laser                     11,250                                   (+)         11,250.00  =       441,250.00
  Jump Jets                          40 x (4 x 4) x 200                       (+)        128,000.00  =       569,250.00
  MML 7                              105,000                                  (+)        105,000.00  =       674,250.00
  MML 7                              105,000                                  (+)        105,000.00  =       779,250.00
  MML 7 (Ammo 14) [SRM] [Empty Bin]  0                                        (+)              0.00  =       779,250.00
  MML 7 (Ammo 14) [SRM] [Empty Bin]  0                                        (+)              0.00  =       779,250.00
  MML 7 (Ammo 17) [LRM] [Empty Bin]  0                                        (+)              0.00  =       779,250.00
  MML 7 (Ammo 17) [LRM] [Empty Bin]  0                                        (+)              0.00  =       779,250.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             779,250.00

=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     1,692,066.67                    
  Weapons and Equipment Cost:                                                 (+)        779,250.00  =     2,471,316.67
  BattleMech Cost Multiplier:        1 + (40 / 100)                           (*)              1.40  =     3,459,843.33
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      3,459,843.00

                 Alpha Strike Conversion

Name/Model:         Whitworth Wth-VGL1
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       40 (greater than or equal to 40 and less than 60)                                        =        2
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           2

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                                 =       8"
     Ground Target Movement Modifier at 8" is 1                                                                                     
                                                                                                                                    
  Jumping Movement:              4 (Jump)                                                                                 =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                               8"j

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                      =       20
     4 (Movement) + 15 (Weapons) - 4 (Base)                                                                 (-)       15  =        5
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Small Laser                                                                                         (+)    0.300  =    0.300
     ER Medium Laser                                                                                        (+)    0.500  =    0.800
     MML 7                                                                                                  (+)    0.800  =    1.600
     MML 7                                                                                                  (+)    0.800  =    2.400
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      2.5
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    3

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                      =       20
     4 (Movement) + 15 (Weapons) - 4 (Base)                                                                 (-)       15  =        5
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Small Laser                                                                                         (+)    0.300  =    0.300
     ER Medium Laser                                                                                        (+)    0.500  =    0.800
     MML 7                                                                                                  (+)    0.600  =    1.400
     MML 7                                                                                                  (+)    0.600  =    2.000
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      2.0
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   2

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                      =       20
     4 (Movement) + 8 (Weapons) - 4 (Base)                                                                  (-)        8  =       12
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     MML 7                                                                                                  (+)    0.400  =    0.400
     MML 7                                                                                                  (+)    0.400  =    0.800
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      0.8
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     1

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      136 armor points x 1                                                            136.000  =  136.000
     Armor Factor Conversion                                                                                (/)       30  =    4.533
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 5

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 40 ton BattleMech                                               =      3.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             3

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                           =   CASEII
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        3 (Short) + 2 (Medium) + 2 (Medium) + 1 (Long)                                           =    8.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =    9.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =    9.000
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   10.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   10.000
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   10.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   13.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                  (*)    1.100  =   14.300
     Final DIR                   Round to nearest half point                                                              =   14.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                                     =    1.500
     Final DIR                   Defensive Interaction Rating                                               (+)   14.500  =   16.000
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   10.000
     Defensive Value                                                                                        (+)   16.000  =   26.000
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                26