Cost Breakdown
Name/Model: Timber Wolf (Mad Cat I) LB 20-X AC
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
=======================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,700,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 9,715,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,767,500.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,767,500.00
=======================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 100,000.00
CASE 2 x 50,000 (+) 100,000.00 = 200,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 280,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 360,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 440,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 1,040,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,040,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,040,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,040,000.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 1,240,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,245,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,250,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,255,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,260,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,260,000.00
Narc Missile Beacon 100,000 (+) 100,000.00 = 1,360,000.00
Narc Missile Beacon (Ammo 6) [Homing] [Empty Bin] 0 (+) 0.00 = 1,360,000.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,360,000.00
=======================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,767,500.00
Weapons and Equipment Cost: (+) 1,360,000.00 = 11,127,500.00
OmniMech Conversion Cost: (9,767,500.00 + 1,360,000.00) x 0.25 (+) 2,781,875.00 = 13,909,375.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 24,341,406.25
---------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,341,406.00
|