Distribution

Name/Model:         Banshee BNC-4M
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================

Left Arm                       Head                            Right Arm                      
1. Shoulder                    1. Life Support                 1. Shoulder                    
2. Upper Arm Actuator          2. Sensors                      2. Upper Arm Actuator          
3. Lower Arm Actuator          3. Cockpit                      3. Lower Arm Actuator          
4. Hand Actuator               4. Small Pulse Laser (C)        4. Hand Actuator               
5. Endo Steel (C)              5. Sensors                      5. Endo Steel (C)              
6. Roll Again                  6. Life Support                 6. Roll Again                  
                                                                                              
1. Roll Again                                                  1. Roll Again                  
2. Roll Again                                                  2. Roll Again                  
3. Roll Again                                                  3. Roll Again                  
4. Roll Again                                                  4. Roll Again                  
5. Roll Again                                                  5. Roll Again                  
6. Roll Again                                                  6. Roll Again                  
                                                                                              
Left Torso                     Center Torso                    Right Torso                    
1.ER PPC (C)                  1. Fusion Engine                1.ER PPC (C)                  
2.ER PPC (C)                  2. Fusion Engine                2.ER PPC (C)                  
3. ER Medium Laser (C)         3. Fusion Engine                3. ER Medium Laser (C)         
4.Double Heat Sink (C)        4. Gyro                         4.Double Heat Sink (C)        
5.Double Heat Sink (C)        5. Gyro                         5.Double Heat Sink (C)        
6. Endo Steel (C)              6. Gyro                         6.Double Heat Sink (C)        
                                                                                             
1. Endo Steel (C)              1. Gyro                         1.Double Heat Sink (C)        
2. Roll Again                  2. Fusion Engine                2. Roll Again                  
3. Roll Again                  3. Fusion Engine                3. Roll Again                  
4. Roll Again                  4. Fusion Engine                4. Roll Again                  
5. Roll Again                  5. SRM 2 (I-OS)                 5. Roll Again                  
6. Roll Again                  6. Endo Steel (C)               6. Roll Again                  
                                                                                              
Left Leg                                                       Right Leg                      
1. Hip                                                         1. Hip                         
2. Upper Leg Actuator                                          2. Upper Leg Actuator          
3. Lower Leg Actuator                                          3. Lower Leg Actuator          
4. Foot Actuator                                               4. Foot Actuator               
5. Endo Steel (C)                                              5. Endo Steel (C)              
6. Roll Again                                                  6. Roll Again                  

                 Battle Value Breakdown

Name/Model:         Banshee BNC-4M
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 293 x 2.5 x 1              732.500             
  Internal Structure (Endo Steel w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   950.000
  Gyro (Standard):                                  95 x 0.5            (+)     47.500  =   997.500
  Defensive Movement Factor:                        +2                  (*)       1.20  = 1,197.000
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,197.000

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 36 (Heat Sinks) - 2 (Movement) - 42.5 (Weapons) = -2.5                          
  Offensive Equipment:                                                                             
       ER PPC (C)                                                              412.000             
       ER PPC (C)                                                       (+)    412.000  =   824.000
       ER Medium Laser (C)                                              (+)    108.000  =   932.000
       ER Medium Laser (C)                                              (+)    108.000  = 1,040.000
       Small Pulse Laser (C)                        [Inefficient]       (+)     12.000  = 1,052.000
       SRM 2 (I-OS)                                 [Inefficient]       (+)      2.000  = 1,054.000
  Total 'Mech Tonnage:                                                  (+)     95.000  = 1,149.000
  Speed Factor:                                     6 (Run) + 0 (Jump)  (*)      1.120  = 1,286.880
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            1,286.880

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,197.000             
  Offensive Battle Rating:                                              (+)  1,286.880  = 2,483.880
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                2,484

                 Cost Breakdown

Name/Model:         Banshee BNC-4M
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Endo Steel): 95 x 1,600 x 1                           (+)        152,000.00  =       337,000.00
  Myomer (Standard):               95 x 2,000                               (+)        190,000.00  =       527,000.00
  Engine (Fusion):                 (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     2,933,666.67
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =     4,133,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     4,333,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =     4,383,666.67
  Sensors:                         95 x 2,000                               (+)        190,000.00  =     4,573,666.67
  Heat Sinks (Double):             18 x 6,000                               (+)        108,000.00  =     4,681,666.67
  Arm Actuators:                   95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     4,725,366.67
  Leg Actuators:                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,791,866.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   4,791,866.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  ER Medium Laser (C)              80,000                                               80,000.00                    
  ER Medium Laser (C)              80,000                                   (+)         80,000.00  =       160,000.00
  ER PPC (C)                       300,000                                  (+)        300,000.00  =       460,000.00
  ER PPC (C)                       300,000                                  (+)        300,000.00  =       760,000.00
  Small Pulse Laser (C)            16,000                                   (+)         16,000.00  =       776,000.00
  SRM 2 (I-OS)                     8,000                                    (+)          8,000.00  =       784,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           784,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   4,791,866.67                    
  Weapons and Equipment Cost:                                               (+)        784,000.00  =     5,575,866.67
  BattleMech Cost Multiplier:      1 + (95 / 100)                           (*)              1.95  =    10,872,940.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   10,872,940.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-4M
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     36 (Heat Sinks)                                                                                           =       36
     2 (Movement) + 42 (Weapons) - 4 (Base)                                                      (-)       40  =       -4
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     SRM 2 (I-OS)                                                                                (+)    0.020  =    0.020
     Small Pulse Laser (C)                                                                       (+)    0.330  =    0.350
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.050
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.750
     ER PPC (C)                                                                                  (+)    1.500  =    3.250
     ER PPC (C)                                                                                  (+)    1.500  =    4.750
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       36  =  171.000
     Divided by the maximum heat output - 4                                                      (/)       40  =    4.275
     Rounded up to the nearest tenth                                                                           =      4.3
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     36 (Heat Sinks)                                                                                           =       36
     2 (Movement) + 42 (Weapons) - 4 (Base)                                                      (-)       40  =       -4
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     SRM 2 (I-OS)                                                                                (+)    0.020  =    0.020
     Small Pulse Laser (C)                                                                       (+)    0.330  =    0.350
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.050
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.750
     ER PPC (C)                                                                                  (+)    1.500  =    3.250
     ER PPC (C)                                                                                  (+)    1.500  =    4.750
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       36  =  171.000
     Divided by the maximum heat output - 4                                                      (/)       40  =    4.275
     Rounded up to the nearest tenth                                                                           =      4.3
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     36 (Heat Sinks)                                                                                           =       36
     2 (Movement) + 30 (Weapons) - 4 (Base)                                                      (-)       28  =        8
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER PPC (C)                                                                                  (+)    1.500  =    1.500
     ER PPC (C)                                                                                  (+)    1.500  =    3.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          3

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 3 (Long)                                =   18.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   20.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   20.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   20.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   32.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   20.000
     Defensive Value                                                                             (+)   32.000  =   52.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     52