Distribution

Name/Model:         Banshee BNC-9H
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

============================================================================================================

Left Arm                                  Head                             Right Arm                        
1. Shoulder                               1. Life Support                  1. Shoulder                      
2. Upper Arm Actuator                     2. Sensors                       2. Upper Arm Actuator            
3. Lower Arm Actuator                     3. Cockpit                       3. Lower Arm Actuator            
4. Hand Actuator                          4. Medium Pulse Laser (C)        4. Hand Actuator                 
5. Medium Pulse Laser (C)                 5. Sensors                       5. Medium Pulse Laser (C)        
6. Medium Pulse Laser (C)                 6. Life Support                  6. Medium Pulse Laser (C)        
                                                                                                            
1. Medium Pulse Laser (C)                                                  1. Medium Pulse Laser (C)        
2. Medium Pulse Laser (C)                                                  2. Medium Pulse Laser (C)        
3.Double Heat Sink (C)                                                    3.Double Heat Sink (C)          
4.Double Heat Sink (C)                                                    4.Double Heat Sink (C)          
5. Triple-Strength Myomer                                                  5. Triple-Strength Myomer        
6. Triple-Strength Myomer                                                  6. Triple-Strength Myomer        
                                                                                                            
Left Torso                                Center Torso                     Right Torso                      
1. Rocket Launcher 10                     1. XL Engine (C)                 1. Rocket Launcher 10            
2. Rocket Launcher 10                     2. XL Engine (C)                 2. Rocket Launcher 10            
3. Rocket Launcher 10                     3. XL Engine (C)                 3. Rocket Launcher 10            
4. Rocket Launcher 10                     4. Gyro                          4. Rocket Launcher 10            
5. Rocket Launcher 10                     5. Gyro                          5. Rocket Launcher 10            
6. C3 Slave                               6. Gyro                          6.Targeting Computer (C)        
                                                                                                           
1. Coolant Pod                            1. Gyro                          1.Targeting Computer (C)        
2.Improved Heavy Medium Laser (C)        2. XL Engine (C)                 2.Targeting Computer (C)        
3.Improved Heavy Medium Laser (C)        3. XL Engine (C)                 3.Targeting Computer (C)        
4. Triple-Strength Myomer                 4. XL Engine (C)                 4. Triple-Strength Myomer        
5. XL Engine (C)                          5. Micro Pulse Laser (C)         5. XL Engine (C)                 
6. XL Engine (C)                          6. ER Small Laser (C)            6. XL Engine (C)                 
                                                                                                            
Left Leg                                                                   Right Leg                        
1. Hip                                                                     1. Hip                           
2. Upper Leg Actuator                                                      2. Upper Leg Actuator            
3. Lower Leg Actuator                                                      3. Lower Leg Actuator            
4. Foot Actuator                                                           4. Foot Actuator                 
5.Double Heat Sink (C)                                                    5.Double Heat Sink (C)          
6.Double Heat Sink (C)                                                    6.Double Heat Sink (C)          

                 Battle Value Breakdown

Name/Model:         Banshee BNC-9H
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Standard):                           288 x 2.5 x 1                720.000             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   883.125
  Gyro (Standard):                            95 x 0.5              (+)     47.500  =   930.625
  Explosive Equipment:                        3 Critical Spaces     (-)      3.000  =   927.625
  Defensive Movement Factor:                  +3                    (*)       1.30  = 1,205.913
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                        1,205.913

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                         
        6 (Base) + 38 (Heat Sinks) + 4 (Coolant Pods) - 2 (Movement) - 53.5 (Weapons) = -7.5   
  Offensive Equipment:                                                                         
       Medium Pulse Laser (C)                                              138.750             
       Medium Pulse Laser (C)                                       (+)    138.750  =   277.500
       Medium Pulse Laser (C)                                       (+)    138.750  =   416.250
       Medium Pulse Laser (C)                                       (+)    138.750  =   555.000
       Medium Pulse Laser (C)                                       (+)    138.750  =   693.750
       Medium Pulse Laser (C)                                       (+)    138.750  =   832.500
       Medium Pulse Laser (C)                                       (+)    138.750  =   971.250
       Medium Pulse Laser (C)                                       (+)    138.750  = 1,110.000
       Medium Pulse Laser (C)                                       (+)    138.750  = 1,248.750
       Improved Heavy Medium Laser (C)                              (+)    116.250  = 1,365.000
       ER Small Laser (C)                                           (+)     38.750  = 1,403.750
       Rocket Launcher 10                                           (+)     18.000  = 1,421.750
       Rocket Launcher 10                                           (+)     18.000  = 1,439.750
       Rocket Launcher 10                     [Inefficient]         (+)      9.000  = 1,448.750
       Rocket Launcher 10                     [Inefficient]         (+)      9.000  = 1,457.750
       Rocket Launcher 10                     [Inefficient]         (+)      9.000  = 1,466.750
       Rocket Launcher 10                     [Inefficient]         (+)      9.000  = 1,475.750
       Rocket Launcher 10                     [Inefficient]         (+)      9.000  = 1,484.750
       Rocket Launcher 10                     [Inefficient]         (+)      9.000  = 1,493.750
       Rocket Launcher 10                     [Inefficient]         (+)      9.000  = 1,502.750
       Rocket Launcher 10                     [Inefficient]         (+)      9.000  = 1,511.750
       Micro Pulse Laser (C)                  [Inefficient]         (+)      7.500  = 1,519.250
  Total 'Mech Tonnage:                                              (+)    142.500  = 1,661.750
  Speed Factor:                               8 (Run) + 0 (Jump)    (*)      1.370  = 2,276.598
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        2,276.598

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                               1,205.913             
  Offensive Battle Rating:                                          (+)  2,276.598  = 3,482.510
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            3,483

                 Cost Breakdown

Name/Model:         Banshee BNC-9H
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (288 pts) 18.0 x 10,000                             180,000.00                    
  Internal Structure (Standard):   95 x 400 x 1                             (+)         38,000.00  =       218,000.00
  Myomer (Triple-Strength):        95 x 16,000                              (+)      1,520,000.00  =     1,738,000.00
  Engine (XL):                     (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    11,364,666.67
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =    12,564,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =    12,764,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =    12,814,666.67
  Sensors:                         95 x 2,000                               (+)        190,000.00  =    13,004,666.67
  Heat Sinks (Double):             19 x 6,000                               (+)        114,000.00  =    13,118,666.67
  Arm Actuators:                   95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    13,162,366.67
  Leg Actuators:                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    13,228,866.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  13,228,866.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  C3 Slave                         250,000                                             250,000.00                    
  Coolant Pod                      50,000                                   (+)         50,000.00  =       300,000.00
  ER Small Laser (C)               11,250                                   (+)         11,250.00  =       311,250.00
  Improved Heavy Medium Laser (C)  150,000                                  (+)        150,000.00  =       461,250.00
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =       521,250.00
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =       581,250.00
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =       641,250.00
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =       701,250.00
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =       761,250.00
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =       821,250.00
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =       881,250.00
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =       941,250.00
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =     1,001,250.00
  Micro Pulse Laser (C)            12,500                                   (+)         12,500.00  =     1,013,750.00
  Rocket Launcher 10               15,000                                   (+)         15,000.00  =     1,028,750.00
  Rocket Launcher 10               15,000                                   (+)         15,000.00  =     1,043,750.00
  Rocket Launcher 10               15,000                                   (+)         15,000.00  =     1,058,750.00
  Rocket Launcher 10               15,000                                   (+)         15,000.00  =     1,073,750.00
  Rocket Launcher 10               15,000                                   (+)         15,000.00  =     1,088,750.00
  Rocket Launcher 10               15,000                                   (+)         15,000.00  =     1,103,750.00
  Rocket Launcher 10               15,000                                   (+)         15,000.00  =     1,118,750.00
  Rocket Launcher 10               15,000                                   (+)         15,000.00  =     1,133,750.00
  Rocket Launcher 10               15,000                                   (+)         15,000.00  =     1,148,750.00
  Rocket Launcher 10               15,000                                   (+)         15,000.00  =     1,163,750.00
  Targeting Computer (C)           4 x 10,000                               (+)         40,000.00  =     1,203,750.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,203,750.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  13,228,866.67                    
  Weapons and Equipment Cost:                                               (+)      1,203,750.00  =    14,432,616.67
  BattleMech Cost Multiplier:      1 + (95 / 100)                           (*)              1.95  =    28,143,602.50
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   28,143,603.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-9H
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                       BattleMech                                                                    =       BM
------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                            BM

==============================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                            95 (greater than or equal to 80 and less than or equal to 100)                =        4
------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                     4

==============================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:                    4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                               
------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                          8"

==============================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                    Unit is inefficient                                                                     
     38 (Heat Sinks) + 1 (Coolant Pods)                                                                             =       39
     2 (Movement) + 46 (Weapons) - 4 (Base)                                                           (-)       44  =       -5
                                                                                                                              
  Offensive Equipment:                                                                                              =    0.000
     Rocket Launcher 10                                                                               (+)    0.060  =    0.060
     Rocket Launcher 10                                                                               (+)    0.060  =    0.120
     Rocket Launcher 10                                                                               (+)    0.060  =    0.180
     Rocket Launcher 10                                                                               (+)    0.060  =    0.240
     Rocket Launcher 10                                                                               (+)    0.060  =    0.300
     Rocket Launcher 10                                                                               (+)    0.060  =    0.360
     Rocket Launcher 10                                                                               (+)    0.060  =    0.420
     Rocket Launcher 10                                                                               (+)    0.060  =    0.480
     Rocket Launcher 10                                                                               (+)    0.060  =    0.540
     Rocket Launcher 10                                                                               (+)    0.060  =    0.600
     Micro Pulse Laser (C)            [Targeting Computer]                                            (+)    0.363  =    0.963
     ER Small Laser (C)               [Targeting Computer]                                            (+)    0.550  =    1.513
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    2.360
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    3.207
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    4.054
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    4.901
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    5.748
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    6.595
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    7.442
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    8.289
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    9.136
     Improved Heavy Medium Laser (C)  [Targeting Computer]                                            (+)    1.100  =   10.236
                                                                                                                              
  Heat-modified damage value:                                                                                                 
     Damage subtotal multiplied by the total heat dissipation                                         (*)       39  =  399.204
     Divided by the maximum heat output - 4                                                           (/)       44  =    9.073
     Rounded up to the nearest tenth                                                                                =      9.1
------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                             10

==============================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                    Unit is inefficient                                                                     
     38 (Heat Sinks) + 1 (Coolant Pods)                                                                             =       39
     2 (Movement) + 46 (Weapons) - 4 (Base)                                                           (-)       44  =       -5
                                                                                                                              
  Offensive Equipment:                                                                                              =    0.000
     Rocket Launcher 10                                                                               (+)    0.060  =    0.060
     Rocket Launcher 10                                                                               (+)    0.060  =    0.120
     Rocket Launcher 10                                                                               (+)    0.060  =    0.180
     Rocket Launcher 10                                                                               (+)    0.060  =    0.240
     Rocket Launcher 10                                                                               (+)    0.060  =    0.300
     Rocket Launcher 10                                                                               (+)    0.060  =    0.360
     Rocket Launcher 10                                                                               (+)    0.060  =    0.420
     Rocket Launcher 10                                                                               (+)    0.060  =    0.480
     Rocket Launcher 10                                                                               (+)    0.060  =    0.540
     Rocket Launcher 10                                                                               (+)    0.060  =    0.600
     ER Small Laser (C)               [Targeting Computer]                                            (+)    0.550  =    1.150
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    1.997
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    2.844
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    3.691
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    4.538
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    5.385
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    6.232
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    7.079
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    7.926
     Medium Pulse Laser (C)           [Targeting Computer]                                            (+)    0.847  =    8.773
     Improved Heavy Medium Laser (C)  [Targeting Computer]                                            (+)    1.100  =    9.873
                                                                                                                              
  Heat-modified damage value:                                                                                                 
     Damage subtotal multiplied by the total heat dissipation                                         (*)       39  =  385.047
     Divided by the maximum heat output - 4                                                           (/)       44  =    8.751
     Rounded up to the nearest tenth                                                                                =      8.8
     Unit receives Overheat (OV) value of 1                                                                                   
------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                             9

==============================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                    Unit is efficient                                                                       
     38 (Heat Sinks) + 1 (Coolant Pods)                                                                             =       39
     2 (Movement) - 4 (Base)                                                                          (-)       -2  =       41
                                                                                                                              
  Offensive Equipment:                                                                                              =    0.000
     Rocket Launcher 10                                                                               (+)    0.060  =    0.060
     Rocket Launcher 10                                                                               (+)    0.060  =    0.120
     Rocket Launcher 10                                                                               (+)    0.060  =    0.180
     Rocket Launcher 10                                                                               (+)    0.060  =    0.240
     Rocket Launcher 10                                                                               (+)    0.060  =    0.300
     Rocket Launcher 10                                                                               (+)    0.060  =    0.360
     Rocket Launcher 10                                                                               (+)    0.060  =    0.420
     Rocket Launcher 10                                                                               (+)    0.060  =    0.480
     Rocket Launcher 10                                                                               (+)    0.060  =    0.540
     Rocket Launcher 10                                                                               (+)    0.060  =    0.600
                                                                                                                              
  Heat-modified damage value:                                                                                                 
     Damage subtotal rounded up to the nearest tenth                                                                =      0.7
------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                               1

==============================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------
  Standard:                           288 armor points x 1                                                 288.000  =  288.000
     Armor Factor Conversion                                                                          (/)       30  =    9.600
------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                          10

==============================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------
  Engine:                             Clan XL on a 95 ton BattleMech                                                =      5.0
------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                       5

==============================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with C3 Slave                                                                                    =      C3S
  Unit is equipped as a mobile headquarters                                                                         =     MHQ1
  Unit is equipped with Triple-Strength Myomer                                                                      =      TSM

==============================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                     
     Attack Damage Factor             10 (Short) + 9 (Medium) + 9 (Medium) + 1 (Long)                               =   29.000
     Unit Size Factor                 4 (Weight/Size Class) / 2                                       (+)    2.000  =   31.000
     Overheat Factor                  1 (Overheat)                                                    (+)    1.000  =   32.000
     Special Ability Factor           [TSM] Triple-Strength Myomer                                    (+)    1.000  =   33.000
     Blanket Offensive Modifier       1 (Base)                                                        (*)    1.000  =   33.000
                                                                                                                              
  Defensive Interaction Rating:                                                                                               
     Armor Factor                     10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor                 5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor                   1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                        Round to nearest half point                                                   =   27.500
                                                                                                                              
  Unit's Defensive Value:                                                                                                     
     Movement Factor                  1 (0.25 per 2")                                                               =    1.000
     Final DIR                        Defensive Interaction Rating                                    (+)   27.500  =   28.500
                                                                                                                              
  Unit's Final Point Value:                                                                                                   
     Offensive Value                                                                                                =   33.000
     Defensive Value                                                                                  (+)   28.500  =   61.500
     C3                               61.5 (Subtotal) x 0.05                                          (+)    3.000  =   64.500
     Force Bonus                      [MHQ1] Mobile Headquarters                                      (+)    1.000  =   65.500
------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                          66