Distribution

Name/Model:         Banshee BNC-3SX
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================================

Left Arm                          Head                             Right Arm                        
1. Shoulder                       1. Life Support                  1. Shoulder                      
2. Upper Arm Actuator             2. Sensors                       2. Upper Arm Actuator            
3. Lower Arm Actuator             3. Cockpit                       3. Lower Arm Actuator            
4.Autocannon/10                  4. Small Laser                   4. Hand Actuator                 
5.Autocannon/10                  5. Sensors                       5.Hatchet                       
6.Autocannon/10                  6. Life Support                  6.Hatchet                       
                                                                                                  
1.Autocannon/10                                                   1.Hatchet                       
2.Autocannon/10                                                   2.Hatchet                       
3.Autocannon/10                                                   3.Hatchet                       
4.Autocannon/10                                                   4.Hatchet                       
5. Autocannon/10 (Ammo 10)                                         5.Hatchet                       
6. Autocannon/10 (Ammo 10)                                         6. Triple-Strength Myomer        
                                                                                                    
Left Torso                        Center Torso                     Right Torso                      
1. Medium Laser                   1. Fusion Engine                 1.Large Laser                   
2. Medium Laser                   2. Fusion Engine                 2.Large Laser                   
3. Medium Laser                   3. Fusion Engine                 3.Double Heat Sink              
4. Medium Laser                   4. Gyro                          4.Double Heat Sink              
5.Large Laser                    5. Gyro                          5.Double Heat Sink              
6.Large Laser                    6. Gyro                          6. Medium Laser                  
                                                                                                    
1.Double Heat Sink               1. Gyro                          1. Medium Laser                  
2.Double Heat Sink               2. Fusion Engine                 2. Medium Laser                  
3.Double Heat Sink               3. Fusion Engine                 3. Medium Laser                  
4.Double Heat Sink               4. Fusion Engine                 4.Double Heat Sink              
5.Double Heat Sink               5. Triple-Strength Myomer        5.Double Heat Sink              
6.Double Heat Sink               6. Roll Again                    6.Double Heat Sink              
                                                                                                    
Left Leg                                                           Right Leg                        
1. Hip                                                             1. Hip                           
2. Upper Leg Actuator                                              2. Upper Leg Actuator            
3. Lower Leg Actuator                                              3. Lower Leg Actuator            
4. Foot Actuator                                                   4. Foot Actuator                 
5. Triple-Strength Myomer                                          5. Triple-Strength Myomer        
6. Triple-Strength Myomer                                          6. Triple-Strength Myomer        

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3SX
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               293 x 2.5 x 1              732.500             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   950.000
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   997.500
  Explosive Ammunition:                           2 Critical Spaces   (-)     30.000  =   967.500
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,161.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,161.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) - 44 (Weapons) = -10                           
  Offensive Equipment:                                                                           
       Autocannon/10                                                         123.000             
       Large Laser                                                    (+)    123.000  =   246.000
       Large Laser                                                    (+)    123.000  =   369.000
       Hatchet                                                        (+)     57.000  =   426.000
       Medium Laser                                                   (+)     46.000  =   472.000
       Medium Laser                                                   (+)     46.000  =   518.000
       Medium Laser                                                   (+)     46.000  =   564.000
       Medium Laser                                                   (+)     46.000  =   610.000
       Medium Laser                                                   (+)     46.000  =   656.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   679.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   702.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   725.000
       Autocannon/10 (Ammo 10)                                        (+)     15.000  =   740.000
       Autocannon/10 (Ammo 10)                                        (+)     15.000  =   755.000
       Small Laser                                [Inefficient]       (+)      4.500  =   759.500
  Total 'Mech Tonnage:                                                (+)    142.500  =   902.000
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  = 1,010.240
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,010.240

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,161.000             
  Offensive Battle Rating:                                            (+)  1,010.240  = 2,171.240
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,171

                 Cost Breakdown

Name/Model:         Banshee BNC-3SX
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Standard):       95 x 400 x 1                             (+)         38,000.00  =       223,000.00
  Myomer (Triple-Strength):            95 x 16,000                              (+)      1,520,000.00  =     1,743,000.00
  Engine (Fusion):                     (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     3,548,000.00
  Gyro (Standard):                     3.0 x 300,000                            (+)        900,000.00  =     4,448,000.00
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     4,648,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =     4,698,000.00
  Sensors:                             95 x 2,000                               (+)        190,000.00  =     4,888,000.00
  Heat Sinks (Double):                 15 x 6,000                               (+)         90,000.00  =     4,978,000.00
  Arm Actuators:                       95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =     5,014,100.00
  Leg Actuators:                       95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     5,080,600.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       5,080,600.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  Autocannon/10                        200,000                                             200,000.00                    
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Hatchet                              7 x 5,000                                (+)         35,000.00  =       235,000.00
  Large Laser                          100,000                                  (+)        100,000.00  =       335,000.00
  Large Laser                          100,000                                  (+)        100,000.00  =       435,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       475,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       515,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       555,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       595,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       635,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       675,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       715,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       755,000.00
  Small Laser                          11,250                                   (+)         11,250.00  =       766,250.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               766,250.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       5,080,600.00                    
  Weapons and Equipment Cost:                                                   (+)        766,250.00  =     5,846,850.00
  BattleMech Cost Multiplier:          1 + (95 / 100)                           (*)              1.95  =    11,401,357.50
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       11,401,358.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3SX
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     6"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) + 44 (Weapons) - 4 (Base)                                                      (-)       42  =      -12
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     Medium Laser                                                                                (+)    0.500  =    0.800
     Medium Laser                                                                                (+)    0.500  =    1.300
     Medium Laser                                                                                (+)    0.500  =    1.800
     Medium Laser                                                                                (+)    0.500  =    2.300
     Medium Laser                                                                                (+)    0.500  =    2.800
     Medium Laser                                                                                (+)    0.500  =    3.300
     Medium Laser                                                                                (+)    0.500  =    3.800
     Medium Laser                                                                                (+)    0.500  =    4.300
     Large Laser                                                                                 (+)    0.800  =    5.100
     Large Laser                                                                                 (+)    0.800  =    5.900
     Autocannon/10                                                                               (+)    1.000  =    6.900
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =  207.000
     Divided by the maximum heat output - 4                                                      (/)       42  =    4.929
     Rounded up to the nearest tenth                                                                           =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) + 44 (Weapons) - 4 (Base)                                                      (-)       42  =      -12
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     Medium Laser                                                                                (+)    0.500  =    2.500
     Medium Laser                                                                                (+)    0.500  =    3.000
     Medium Laser                                                                                (+)    0.500  =    3.500
     Medium Laser                                                                                (+)    0.500  =    4.000
     Large Laser                                                                                 (+)    0.800  =    4.800
     Large Laser                                                                                 (+)    0.800  =    5.600
     Autocannon/10                                                                               (+)    1.000  =    6.600
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =  198.000
     Divided by the maximum heat output - 4                                                      (/)       42  =    4.714
     Rounded up to the nearest tenth                                                                           =      4.8
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) - 4 (Base)                                                                     (-)       -2  =       32
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Hatchet                                                                                =      MEL
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 0 (Long)                                =   15.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   17.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   18.500
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =   19.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   20.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   20.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2")                                                            =    0.750
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   31.750
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   20.000
     Defensive Value                                                                             (+)   31.750  =   51.750
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     52