Cost Breakdown
Name/Model: Phoenix Hawk IIC 5
Technology: Clan
Tonnage: 80
Configuration: Biped BattleMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (201 pts) 10.5 x 20,000 210,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 338,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 498,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 9,031,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,231,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,431,333.33
Life Support: 50,000 (+) 50,000.00 = 10,481,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 10,641,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 10,701,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 10,738,133.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,794,133.33
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,794,133.33
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
AP Gauss Rifle 10,000 10,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 30,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 40,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 40,000.00
CASE 4 x 50,000 (+) 200,000.00 = 240,000.00
Hyper-Assault Gauss 20 400,000 (+) 400,000.00 = 640,000.00
Hyper-Assault Gauss 20 400,000 (+) 400,000.00 = 1,040,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,040,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,040,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,040,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,040,000.00
Jump Jets 80 x (5 x 5) x 200 (+) 400,000.00 = 1,440,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,440,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,794,133.33
Weapons and Equipment Cost: (+) 1,440,000.00 = 12,234,133.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 22,021,440.00
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,021,440.00
|