Cost Breakdown
Name/Model: Banshee BNC-7G
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped BattleMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (280 pts) 17.5 x 10,000 175,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 327,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 517,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,143,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,343,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 11,543,666.67
Life Support: 50,000 (+) 50,000.00 = 11,593,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 11,783,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 11,873,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 36,100.00 = 11,909,766.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 11,976,266.67
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,976,266.67
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
Jump Jets 95 x (4 x 4) x 200 (+) 304,000.00 = 479,000.00
Large Pulse Laser (C) 175,000 (+) 175,000.00 = 654,000.00
Medium Laser 40,000 (+) 40,000.00 = 694,000.00
Medium Laser 40,000 (+) 40,000.00 = 734,000.00
Medium Laser 40,000 (+) 40,000.00 = 774,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 1,034,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,034,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,034,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,034,000.00
Streak LRM 20 (C) 600,000 (+) 600,000.00 = 1,634,000.00
Streak LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 1,634,000.00
Streak LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 1,634,000.00
Streak LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 1,634,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,634,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,976,266.67
Weapons and Equipment Cost: (+) 1,634,000.00 = 13,610,266.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 26,540,020.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,540,020.00
|