Cost Breakdown
Name/Model: Avatar AV1-ON
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 6,876,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 17,500.00 = 6,894,166.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,943,166.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,943,166.67
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 300,000.00
Improved C3 Computer 750,000 (+) 750,000.00 = 1,050,000.00
Jump Jets 70 x (2 x 2) x 200 (+) 56,000.00 = 1,106,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,146,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,186,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,296,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,406,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,516,000.00
Rotary AC/5 275,000 (+) 275,000.00 = 1,791,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,791,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,791,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,791,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,791,000.00
Supercharger 280 x 10,000 (+) 2,800,000.00 = 4,591,000.00
Targeting Computer 5 x 10,000 (+) 50,000.00 = 4,641,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,641,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,943,166.67
Weapons and Equipment Cost: (+) 4,641,000.00 = 11,584,166.67
OmniMech Conversion Cost: (6,943,166.67 + 4,641,000.00) x 0.25 (+) 2,896,041.67 = 14,480,208.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 24,616,354.17
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,616,354.00
|