Cost Breakdown
Name/Model: Avatar AV1-OM
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 6,900,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 17,500.00 = 6,918,166.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,967,166.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,967,166.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 300,000.00
Heavy PPC 250,000 (+) 250,000.00 = 550,000.00
Improved C3 Computer 750,000 (+) 750,000.00 = 1,300,000.00
Jump Jets 70 x (2 x 2) x 200 (+) 56,000.00 = 1,356,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,396,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,436,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,546,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,656,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,766,000.00
Supercharger 280 x 10,000 (+) 2,800,000.00 = 4,566,000.00
Targeting Computer 5 x 10,000 (+) 50,000.00 = 4,616,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,616,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,967,166.67
Weapons and Equipment Cost: (+) 4,616,000.00 = 11,583,166.67
OmniMech Conversion Cost: (6,967,166.67 + 4,616,000.00) x 0.25 (+) 2,895,791.67 = 14,478,958.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 24,614,229.17
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,614,229.00
|