Distribution

Name/Model:         Banshee (Bill Hook) BAN PLS-05
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================

Left Arm                                     Head                                       Right Arm                    
1. Shoulder                                  1. Life Support                            1. Shoulder                  
2. Upper Arm Actuator                        2. Sensors                                 2. Upper Arm Actuator        
3. Lower Arm Actuator                        3. Cockpit                                 3. Lower Arm Actuator        
4. Hand Actuator                             4. Communications Equipment (1 ton)        4. Hand Actuator             
5.Heavy PPC                                 5. Sensors                                 5. ER Medium Laser           
6.Heavy PPC                                 6. Life Support                            6. ER Medium Laser           
                                                                                                                    
1.Heavy PPC                                                                            1. ER Medium Laser           
2.Heavy PPC                                                                            2. Roll Again                
3. Roll Again                                                                           3. Roll Again                
4. Roll Again                                                                           4. Roll Again                
5. Roll Again                                                                           5. Roll Again                
6. Roll Again                                                                           6. Roll Again                
                                                                                                                     
Left Torso                                   Center Torso                               Right Torso                  
1. XL Engine                                 1. XL Engine                               1. XL Engine                 
2. XL Engine                                 2. XL Engine                               2. XL Engine                 
3. XL Engine                                 3. XL Engine                               3. XL Engine                 
4.MML 9                                     4. Gyro                                    4.ER PPC                    
5.MML 9                                     5. Gyro                                    5.ER PPC                    
6.MML 9                                     6. Gyro                                    6.ER PPC                    
                                                                                                                    
1.MML 9                                     1. Gyro                                    1. Medium Pulse Laser        
2.MML 9                                     2. XL Engine                               2. Medium Pulse Laser        
3. MML 9 (Ammo 13) [LRM / Artemis IV]        3. XL Engine                               3. Roll Again                
4. MML 9 (Ammo 11) [SRM / Dead-Fire]         4. XL Engine                               4. Roll Again                
5. Artemis IV FCS                            5.Guardian ECM Suite                      5. Roll Again                
6. Roll Again                                6.Guardian ECM Suite                      6. Roll Again                
                                                                                                                     
Left Leg                                                                                Right Leg                    
1. Hip                                                                                  1. Hip                       
2. Upper Leg Actuator                                                                   2. Upper Leg Actuator        
3. Lower Leg Actuator                                                                   3. Lower Leg Actuator        
4. Foot Actuator                                                                        4. Foot Actuator             
5. Roll Again                                                                           5. Roll Again                
6. Roll Again                                                                           6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee (Bill Hook) BAN PLS-05
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Standard):                           293 x 2.5 x 1               732.500             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   841.250
  Gyro (Standard):                            95 x 0.5             (+)     47.500  =   888.750
  Defensive Equipment:                                                                        
       Guardian ECM Suite                                          (+)     61.000  =   949.750
  Explosive Ammunition:                       2 Critical Spaces    (-)     30.000  =   919.750
  Defensive Movement Factor:                  +2                   (*)       1.20  = 1,103.700
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                       1,103.700

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                        
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 58 (Weapons) = -26                        
  Offensive Equipment:                                                                        
       Heavy PPC                                                          317.000             
       ER PPC                                                      (+)    229.000  =   546.000
       MML 9 w/ Artemis IV FCS                                     (+)    103.200  =   649.200
       ER Medium Laser                        [Inefficient]        (+)     31.000  =   680.200
       ER Medium Laser                        [Inefficient]        (+)     31.000  =   711.200
       ER Medium Laser                        [Inefficient]        (+)     31.000  =   742.200
       Medium Pulse Laser                     [Inefficient]        (+)     24.000  =   766.200
       Medium Pulse Laser                     [Inefficient]        (+)     24.000  =   790.200
       MML 9 (Ammo 11) [SRM / Dead-Fire]                           (+)     15.000  =   805.200
       MML 9 (Ammo 13) [LRM / Artemis IV]                          (+)     11.000  =   816.200
  Total 'Mech Tonnage:                                             (+)     95.000  =   911.200
  Speed Factor:                               6 (Run) + 0 (Jump)   (*)      1.120  = 1,020.544
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                       1,020.544

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                              1,103.700             
  Offensive Battle Rating:                                         (+)  1,020.544  = 2,124.244
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           2,124

                 Cost Breakdown

Name/Model:         Banshee (Bill Hook) BAN PLS-05
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                               (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Standard):                  95 x 400 x 1                             (+)         38,000.00  =       223,000.00
  Myomer (Standard):                              95 x 2,000                               (+)        190,000.00  =       413,000.00
  Engine (XL):                                    (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,039,666.67
  Gyro (Standard):                                4.0 x 300,000                            (+)      1,200,000.00  =    11,239,666.67
  Cockpit (Standard):                             200,000                                  (+)        200,000.00  =    11,439,666.67
  Life Support:                                   50,000                                   (+)         50,000.00  =    11,489,666.67
  Sensors:                                        95 x 2,000                               (+)        190,000.00  =    11,679,666.67
  Heat Sinks (Double):                            14 x 6,000                               (+)         84,000.00  =    11,763,666.67
  Arm Actuators:                                  95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    11,807,366.67
  Leg Actuators:                                  95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,873,866.67
------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                 11,873,866.67

====================================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------------
  Communications Equipment (1 ton)                10000 x 1                                            10,000.00                    
  ER Medium Laser                                 80,000                                   (+)         80,000.00  =        90,000.00
  ER Medium Laser                                 80,000                                   (+)         80,000.00  =       170,000.00
  ER Medium Laser                                 80,000                                   (+)         80,000.00  =       250,000.00
  ER PPC                                          300,000                                  (+)        300,000.00  =       550,000.00
  Guardian ECM Suite                              200,000                                  (+)        200,000.00  =       750,000.00
  Heavy PPC                                       250,000                                  (+)        250,000.00  =     1,000,000.00
  Medium Pulse Laser                              60,000                                   (+)         60,000.00  =     1,060,000.00
  Medium Pulse Laser                              60,000                                   (+)         60,000.00  =     1,120,000.00
  MML 9 (Ammo 11) [SRM / Dead-Fire] [Empty Bin]   0                                        (+)              0.00  =     1,120,000.00
  MML 9 (Ammo 13) [LRM / Artemis IV] [Empty Bin]  0                                        (+)              0.00  =     1,120,000.00
  MML 9 w/ Artemis IV FCS                         125,000 + 100,000                        (+)        225,000.00  =     1,345,000.00
------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                        1,345,000.00

====================================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                 11,873,866.67                    
  Weapons and Equipment Cost:                                                              (+)      1,345,000.00  =    13,218,866.67
  BattleMech Cost Multiplier:                     1 + (95 / 100)                           (*)              1.95  =    25,776,790.00
------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                  25,776,790.00

                 Alpha Strike Conversion

Name/Model:         Banshee (Bill Hook) BAN PLS-05
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                           =        4
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           4

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                                 =       8"
     Ground Target Movement Modifier at 8" is 1                                                                                     
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                8"

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     28 (Heat Sinks)                                                                                                      =       28
     2 (Movement) + 58 (Weapons) - 4 (Base)                                                                 (-)       56  =      -28
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Medium Laser                                                                                        (+)    0.500  =    0.500
     ER Medium Laser                                                                                        (+)    0.500  =    1.000
     ER Medium Laser                                                                                        (+)    0.500  =    1.500
     Medium Pulse Laser                                                                                     (+)    0.660  =    2.160
     Medium Pulse Laser                                                                                     (+)    0.660  =    2.820
     ER PPC                                                                                                 (+)    1.000  =    3.820
     Heavy PPC                                                                                              (+)    1.125  =    4.945
     MML 9 w/ Artemis IV FCS                                                                                (+)    1.400  =    6.345
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       28  =  177.660
     Divided by the maximum heat output - 4                                                                 (/)       56  =    3.173
     Rounded up to the nearest tenth                                                                                      =      3.2
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    4

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     28 (Heat Sinks)                                                                                                      =       28
     2 (Movement) + 58 (Weapons) - 4 (Base)                                                                 (-)       56  =      -28
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Medium Laser                                                                                        (+)    0.500  =    0.500
     ER Medium Laser                                                                                        (+)    0.500  =    1.000
     ER Medium Laser                                                                                        (+)    0.500  =    1.500
     Medium Pulse Laser                                                                                     (+)    0.660  =    2.160
     Medium Pulse Laser                                                                                     (+)    0.660  =    2.820
     ER PPC                                                                                                 (+)    1.000  =    3.820
     MML 9 w/ Artemis IV FCS                                                                                (+)    1.050  =    4.870
     Heavy PPC                                                                                              (+)    1.500  =    6.370
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       28  =  178.360
     Divided by the maximum heat output - 4                                                                 (/)       56  =    3.185
     Rounded up to the nearest tenth                                                                                      =      3.2
     Unit receives Overheat (OV) value of 3                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   4

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     28 (Heat Sinks)                                                                                                      =       28
     2 (Movement) + 58 (Weapons) - 4 (Base)                                                                 (-)       56  =      -28
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     MML 9 w/ Artemis IV FCS                                                                                (+)    0.700  =    0.700
     ER PPC                                                                                                 (+)    1.000  =    1.700
     Heavy PPC                                                                                              (+)    1.500  =    3.200
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       28  =   89.600
     Divided by the maximum heat output - 4                                                                 (/)       56  =    1.600
     Rounded up to the nearest tenth                                                                                      =      1.6
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     2

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                            293.000  =  293.000
     Armor Factor Conversion                                                                                (/)       30  =    9.767
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                10

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                                   =      4.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             4

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Guardian ECM Suite                                                                                =      ECM
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =     IF0*
  Base long-range damage is at least 1 more than the heat-modified damage                                                 =      OVL
  Unit is equipped with Communications Equipment                                                                          =      RCN

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                           =   14.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                                  (+)    2.000  =   16.000
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                           (+)    2.000  =   18.000
     Special Ability Factor      [IF0*] 0* (Ability Rating)                                                 (+)    0.500  =   18.500
     Special Ability Factor      [OVL] 3 (Overheat) x 0.25                                                  (+)    0.750  =   19.250
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   19.250
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                                      =   20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                           (+)    4.000  =   24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                  (*)    1.100  =   26.400
     Final DIR                   Round to nearest half point                                                              =   26.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1 (0.25 per 2")                                                                          =    1.000
     Final DIR                   Defensive Interaction Rating                                               (+)   26.500  =   27.500
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   19.250
     Defensive Value                                                                                        (+)   27.500  =   46.750
     Force Bonus                 [ECM] Electronic Countermeasures                                           (+)    2.000  =   48.750
     Force Bonus                 [RCN] Recon                                                                (+)    2.000  =   50.750
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                51