Cost Breakdown
Name/Model: Excalibur EXB-01PLS
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped BattleMech
======================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (217 pts) 14.0 x 10,000 140,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 252,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 392,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,618,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,518,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,718,666.67
Life Support: 50,000 (+) 50,000.00 = 6,768,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,908,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 6,968,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 7,000,866.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 7,049,866.67
--------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,049,866.67
======================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------------
Communications Equipment (1 ton) 10000 x 1 10,000.00
ER Large Laser 200,000 (+) 200,000.00 = 210,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 510,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 510,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 510,000.00
Improved C3 Computer 750,000 (+) 750,000.00 = 1,260,000.00
MML 9 125,000 (+) 125,000.00 = 1,385,000.00
MML 9 (Ammo 13) [LRM / Dead-Fire] [Empty Bin] 0 (+) 0.00 = 1,385,000.00
MML 9 (Ammo 5) [SRM / Tandem Charge] [Empty Bin] 0 (+) 0.00 = 1,385,000.00
SRM 6 80,000 (+) 80,000.00 = 1,465,000.00
SRM 6 (Ammo 15) [Dead-Fire] [Empty Bin] 0 (+) 0.00 = 1,465,000.00
TAG 50,000 (+) 50,000.00 = 1,515,000.00
--------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,515,000.00
======================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,049,866.67
Weapons and Equipment Cost: (+) 1,515,000.00 = 8,564,866.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 14,560,273.33
--------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 14,560,273.00
|