Cost Breakdown
Name/Model: Glaive (Justicar) Prime [BASE]
Technology: Clan
Tonnage: 90
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (279 pts) 17.5 x 10,000 175,000.00
Internal Structure (Endo Steel): 90 x 1,600 x 1 (+) 144,000.00 = 319,000.00
Myomer (Standard): 90 x 2,000 (+) 180,000.00 = 499,000.00
Engine (XL): (20,000 x 360 x 90) / 75 (+) 8,640,000.00 = 9,139,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,339,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,539,000.00
Life Support: 50,000 (+) 50,000.00 = 10,589,000.00
Sensors: 90 x 2,000 (+) 180,000.00 = 10,769,000.00
Heat Sinks (Double): 22 x 6,000 (+) 132,000.00 = 10,901,000.00
Arm Actuators: 90 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 29,700.00 = 10,930,700.00
Leg Actuators: 90 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 63,000.00 = 10,993,700.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,993,700.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 240,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 320,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 400,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 480,000.00
ER PPC 300,000 (+) 300,000.00 = 780,000.00
ER PPC 300,000 (+) 300,000.00 = 1,080,000.00
ER PPC 300,000 (+) 300,000.00 = 1,380,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,391,250.00
Jump Jets 90 x (4 x 4) x 200 (+) 288,000.00 = 1,679,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,679,250.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,993,700.00
Weapons and Equipment Cost: (+) 1,679,250.00 = 12,672,950.00
OmniMech Conversion Cost: (10,993,700.00 + 1,679,250.00) x 0.25 (+) 3,168,237.50 = 15,841,187.50
BattleMech Cost Multiplier: 1 + (90 / 100) (*) 1.90 = 30,098,256.25
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 30,098,256.00
|