Distribution

Name/Model:         Initiate INI-02
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

=============================================================================================

Left Arm                                Head                    Right Arm                    
1. Shoulder                             1. Life Support         1. Shoulder                  
2. Upper Arm Actuator                   2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator                   3. Cockpit              3. Lower Arm Actuator        
4.Double Heat Sink                     4. Roll Again           4.Double Heat Sink          
5.Double Heat Sink                     5. Sensors              5.Double Heat Sink          
6.Double Heat Sink                     6. Life Support         6.Double Heat Sink          
                                                                                             
1. Medium Laser                                                 1. ER Small Laser            
2. Medium Laser                                                 2. ER Small Laser            
3. Endo Steel                                                   3. ER Small Laser            
4. Endo Steel                                                   4. Roll Again                
5. Endo Steel                                                   5. Roll Again                
6. Roll Again                                                   6. Roll Again                
                                                                                             
Left Torso                              Center Torso            Right Torso                  
1. Anti-Missile System                  1. Fusion Engine        1.Double Heat Sink          
2.LRM 15                               2. Fusion Engine        2.Double Heat Sink          
3.LRM 15                               3. Fusion Engine        3.Double Heat Sink          
4.LRM 15                               4. Gyro                 4.Double Heat Sink          
5. Anti-Missile System (Ammo 12)        5. Gyro                 5.Double Heat Sink          
6. LRM 15 (Ammo 8)                      6. Gyro                 6.Double Heat Sink          
                                                                                             
1. CASE                                 1. Gyro                 1.Double Heat Sink          
2. Endo Steel                           2. Fusion Engine        2.Double Heat Sink          
3. Endo Steel                           3. Fusion Engine        3.Double Heat Sink          
4. Endo Steel                           4. Fusion Engine        4.SRM 6                     
5. Endo Steel                           5. Endo Steel           5.SRM 6                     
6. Endo Steel                           6. Endo Steel           6. SRM 6 (Ammo 15)           
                                                                                             
Left Leg                                                        Right Leg                    
1. Hip                                                          1. Hip                       
2. Upper Leg Actuator                                           2. Upper Leg Actuator        
3. Lower Leg Actuator                                           3. Lower Leg Actuator        
4. Foot Actuator                                                4. Foot Actuator             
5. Endo Steel                                                   5. Endo Steel                
6. Endo Steel                                                   6. Endo Steel                

                 Battle Value Breakdown

Name/Model:         Initiate INI-02
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 136 x 2.5 x 1              340.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 67 x 1.5 x 1 x 1    (+)    100.500  =   440.500
  Gyro (Standard):                                  40 x 0.5            (+)     20.000  =   460.500
  Defensive Equipment:                                                                             
       Anti-Missile System                                              (+)     32.000  =   492.500
       Anti-Missile System (Ammo 12)                                    (+)     11.000  =   503.500
  Explosive Ammunition:                             1 Critical Space    (-)     15.000  =   488.500
  Defensive Movement Factor:                        +2                  (*)       1.20  =   586.200
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              586.200

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 22 (Heat Sinks) - 2 (Movement) - 21 (Weapons) = 5                               
  Offensive Equipment:                                                                             
       LRM 15                                                                  136.000             
       SRM 6                                                            (+)     59.000  =   195.000
       Medium Laser                                                     (+)     46.000  =   241.000
       Medium Laser                                                     (+)     46.000  =   287.000
       ER Small Laser                                                   (+)     17.000  =   304.000
       ER Small Laser                                                   (+)     17.000  =   321.000
       ER Small Laser                                                   (+)     17.000  =   338.000
       LRM 15 (Ammo 8)                                                  (+)     17.000  =   355.000
       SRM 6 (Ammo 15)                                                  (+)      7.000  =   362.000
  Total 'Mech Tonnage:                                                  (+)     40.000  =   402.000
  Speed Factor:                                     6 (Run) + 0 (Jump)  (*)      1.120  =   450.240
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              450.240

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     586.200             
  Offensive Battle Rating:                                              (+)    450.240  = 1,036.440
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,036

                 Cost Breakdown

Name/Model:         Initiate INI-02
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                          (136 pts) 8.5 x 10,000                               85,000.00                    
  Internal Structure (Endo Steel):           40 x 1,600 x 1                           (+)         64,000.00  =       149,000.00
  Myomer (Standard):                         40 x 2,000                               (+)         80,000.00  =       229,000.00
  Engine (Fusion):                           (5,000 x 160 x 40) / 75                  (+)        426,666.67  =       655,666.67
  Gyro (Standard):                           2.0 x 300,000                            (+)        600,000.00  =     1,255,666.67
  Cockpit (Standard):                        200,000                                  (+)        200,000.00  =     1,455,666.67
  Life Support:                              50,000                                   (+)         50,000.00  =     1,505,666.67
  Sensors:                                   40 x 2,000                               (+)         80,000.00  =     1,585,666.67
  Heat Sinks (Double):                       11 x 6,000                               (+)         66,000.00  =     1,651,666.67
  Arm Actuators:                             40 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         12,000.00  =     1,663,666.67
  Leg Actuators:                             40 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         28,000.00  =     1,691,666.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             1,691,666.67

===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
  Anti-Missile System                        100,000                                             100,000.00                    
  Anti-Missile System (Ammo 12) [Empty Bin]  0                                        (+)              0.00  =       100,000.00
  CASE                                       50,000                                   (+)         50,000.00  =       150,000.00
  ER Small Laser                             11,250                                   (+)         11,250.00  =       161,250.00
  ER Small Laser                             11,250                                   (+)         11,250.00  =       172,500.00
  ER Small Laser                             11,250                                   (+)         11,250.00  =       183,750.00
  LRM 15                                     175,000                                  (+)        175,000.00  =       358,750.00
  LRM 15 (Ammo 8) [Empty Bin]                0                                        (+)              0.00  =       358,750.00
  Medium Laser                               40,000                                   (+)         40,000.00  =       398,750.00
  Medium Laser                               40,000                                   (+)         40,000.00  =       438,750.00
  SRM 6                                      80,000                                   (+)         80,000.00  =       518,750.00
  SRM 6 (Ammo 15) [Empty Bin]                0                                        (+)              0.00  =       518,750.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                     518,750.00

===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             1,691,666.67                    
  Weapons and Equipment Cost:                                                         (+)        518,750.00  =     2,210,416.67
  BattleMech Cost Multiplier:                1 + (40 / 100)                           (*)              1.40  =     3,094,583.33
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              3,094,583.00

                 Alpha Strike Conversion

Name/Model:         Initiate INI-02
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       40 (greater than or equal to 40 and less than 60)                                        =        2
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           2

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                                 =       8"
     Ground Target Movement Modifier at 8" is 1                                                                                     
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                8"

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     22 (Heat Sinks)                                                                                                      =       22
     2 (Movement) + 21 (Weapons) + 1 (Anti-Missile) - 4 (Base)                                              (-)       20  =        2
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Small Laser                                                                                         (+)    0.300  =    0.300
     ER Small Laser                                                                                         (+)    0.300  =    0.600
     ER Small Laser                                                                                         (+)    0.300  =    0.900
     LRM 15                      [Insufficient Ammo]                                                        (+)    0.338  =    1.238
     Medium Laser                                                                                           (+)    0.500  =    1.738
     Medium Laser                                                                                           (+)    0.500  =    2.238
     SRM 6                                                                                                  (+)    0.800  =    3.038
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      3.1
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    4

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     22 (Heat Sinks)                                                                                                      =       22
     2 (Movement) + 21 (Weapons) + 1 (Anti-Missile) - 4 (Base)                                              (-)       20  =        2
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Small Laser                                                                                         (+)    0.300  =    0.300
     ER Small Laser                                                                                         (+)    0.300  =    0.600
     ER Small Laser                                                                                         (+)    0.300  =    0.900
     Medium Laser                                                                                           (+)    0.500  =    1.400
     Medium Laser                                                                                           (+)    0.500  =    1.900
     LRM 15                      [Insufficient Ammo]                                                        (+)    0.675  =    2.575
     SRM 6                                                                                                  (+)    0.800  =    3.375
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      3.4
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   4

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     22 (Heat Sinks)                                                                                                      =       22
     2 (Movement) + 5 (Weapons) + 1 (Anti-Missile) - 4 (Base)                                               (-)        4  =       18
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 15                      [Insufficient Ammo]                                                        (+)    0.675  =    0.675
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      0.7
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     1

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      136 armor points x 1                                                            136.000  =  136.000
     Armor Factor Conversion                                                                                (/)       30  =    4.533
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 5

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 40 ton BattleMech                                               =      3.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             3

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Anti-Missile System                                                                               =      AMS
  Unit is equipped with CASE                                                                                              =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 1 (Long)                                           =   13.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =   14.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =   14.000
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   15.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   15.000
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   10.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   13.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                  (*)    1.100  =   14.300
     Final DIR                   Round to nearest half point                                                              =   14.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1 (0.25 per 2")                                                                          =    1.000
     Special Ability Factor      [AMS] Anti-Missile System                                                  (+)    1.000  =    2.000
     Final DIR                   Defensive Interaction Rating                                               (+)   14.500  =   16.500
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   15.000
     Defensive Value                                                                                        (+)   16.500  =   31.500
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                32