Cost Breakdown
Name/Model: Mad Cat (Timber Wolf) KILO
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 9,706,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 9,721,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,773,500.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,773,500.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER PPC 300,000 (+) 300,000.00 = 400,000.00
ER PPC 300,000 (+) 300,000.00 = 700,000.00
ER Small Laser 11,250 (+) 11,250.00 = 711,250.00
Jump Jets 75 x (5 x 5) x 200 (+) 375,000.00 = 1,086,250.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,086,250.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,086,250.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 1,286,250.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 1,486,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,486,250.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,773,500.00
Weapons and Equipment Cost: (+) 1,486,250.00 = 11,259,750.00
OmniMech Conversion Cost: (9,773,500.00 + 1,486,250.00) x 0.25 (+) 2,814,937.50 = 14,074,687.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 24,630,703.13
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,630,703.00
|