Cost Breakdown
Name/Model: Banshee BNC-5S
Technology: Inner Sphere
Tonnage: 95
Configuration: Biped BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 95 x 400 x 1 (+) 38,000.00 = 188,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 378,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,004,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,204,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 11,404,666.67
Life Support: 50,000 (+) 50,000.00 = 11,454,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 11,644,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 11,728,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 36,100.00 = 11,764,766.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 11,831,266.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,831,266.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ER PPC 300,000 300,000.00
ER PPC 300,000 (+) 300,000.00 = 600,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 900,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 900,000.00
Medium Laser 40,000 (+) 40,000.00 = 940,000.00
Medium Laser 40,000 (+) 40,000.00 = 980,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,020,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,060,000.00
Small Laser 11,250 (+) 11,250.00 = 1,071,250.00
Small Laser 11,250 (+) 11,250.00 = 1,082,500.00
SRM 6 80,000 (+) 80,000.00 = 1,162,500.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,162,500.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,162,500.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,831,266.67
Weapons and Equipment Cost: (+) 1,162,500.00 = 12,993,766.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 25,337,845.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,337,845.00
|