Cost Breakdown
Name/Model: Summoner (Thor) V-04x 'Thunder Hammer'
Technology: Clan
Tonnage: 70
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 218,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 358,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,891,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,091,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,291,333.33
Life Support: 50,000 (+) 50,000.00 = 8,341,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,481,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 8,565,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 8,579,333.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,628,333.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,628,333.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
Improved ATM 3 100,000 (+) 100,000.00 = 250,000.00
Improved ATM 3 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 250,000.00
Improved ATM 3 (Ammo 20) [HE] [Empty Bin] 0 (+) 0.00 = 250,000.00
Jump Jets 70 x (5 x 5) x 200 (+) 350,000.00 = 600,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 1,000,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,000,000.00
LB 5-X AC 250,000 (+) 250,000.00 = 1,250,000.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,250,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,250,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,628,333.33
Weapons and Equipment Cost: (+) 1,250,000.00 = 9,878,333.33
OmniMech Conversion Cost: (8,628,333.33 + 1,250,000.00) x 0.25 (+) 2,469,583.33 = 12,347,916.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 20,991,458.33
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,991,458.00
|