Cost Breakdown
Name/Model: Timber Wolf (Mad Cat) V-10-2x 'Thunder Wolf'
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,700,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 9,715,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,767,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,767,500.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 5 x 50,000 250,000.00
Improved ATM 6 250,000 (+) 250,000.00 = 500,000.00
Improved ATM 6 250,000 (+) 250,000.00 = 750,000.00
Improved ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 750,000.00
Improved ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 750,000.00
Improved ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 750,000.00
Improved ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 750,000.00
Improved Heavy Small Laser 30,000 (+) 30,000.00 = 780,000.00
LB 5-X AC 250,000 (+) 250,000.00 = 1,030,000.00
LB 5-X AC 250,000 (+) 250,000.00 = 1,280,000.00
LB 5-X AC (Ammo 20) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,280,000.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,280,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,767,500.00
Weapons and Equipment Cost: (+) 1,280,000.00 = 11,047,500.00
OmniMech Conversion Cost: (9,767,500.00 + 1,280,000.00) x 0.25 (+) 2,761,875.00 = 13,809,375.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 24,166,406.25
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,166,406.00
|