Cost Breakdown
Name/Model: Cauldron Born (Ebon Jaguar) PLS01 [BASE]
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (180 pts) 9.5 x 20,000 190,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 294,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 424,000.00
Engine (XL): (20,000 x 260 x 65) / 75 (+) 4,506,666.67 = 4,930,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,830,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,030,666.67
Life Support: 50,000 (+) 50,000.00 = 6,080,666.67
Sensors: 65 x 2,000 (+) 130,000.00 = 6,210,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 6,294,666.67
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 6,307,666.67
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 6,353,166.67
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,353,166.67
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 260,000.00
Hyper-Assault Gauss 20 400,000 (+) 400,000.00 = 660,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 660,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 660,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 660,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 1,360,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,360,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 1,360,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 1,360,000.00
Jump Jets 65 x (4 x 4) x 200 (+) 208,000.00 = 1,568,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,743,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,743,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,353,166.67
Weapons and Equipment Cost: (+) 1,743,000.00 = 8,096,166.67
OmniMech Conversion Cost: (6,353,166.67 + 1,743,000.00) x 0.25 (+) 2,024,041.67 = 10,120,208.33
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 16,698,343.75
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,698,344.00
|