Cost Breakdown
Name/Model: Pendragon PDG-3R
Technology: Inner Sphere
Tonnage: 95
Configuration: Biped BattleMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (293 pts) 16.5 x 20,000 330,000.00
Internal Structure (Composite): 95 x 1,600 x 1 (+) 152,000.00 = 482,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 672,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,298,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,498,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 11,698,666.67
Life Support: 50,000 (+) 50,000.00 = 11,748,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 11,938,666.67
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 12,040,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 12,059,666.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 12,126,166.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,126,166.67
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
C3 Computer (Master) 1,500,000 1,500,000.00
CASE II 175,000 (+) 175,000.00 = 1,675,000.00
CASE II 175,000 (+) 175,000.00 = 1,850,000.00
Coolant Pod 50,000 (+) 50,000.00 = 1,900,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,980,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 2,060,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 2,140,000.00
ER PPC 300,000 (+) 300,000.00 = 2,440,000.00
PPC Capacitor 150,000 (+) 150,000.00 = 2,590,000.00
Rotary AC/2 175,000 (+) 175,000.00 = 2,765,000.00
Rotary AC/2 175,000 (+) 175,000.00 = 2,940,000.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 2,940,000.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 2,940,000.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 2,940,000.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 2,940,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,940,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,126,166.67
Weapons and Equipment Cost: (+) 2,940,000.00 = 15,066,166.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 29,379,025.00
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,379,025.00
|