Cost Breakdown
Name/Model: Mimon Alternate E [BASE]
Technology: Inner Sphere (Mixed)
Tonnage: 100
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (307 pts) 16.0 x 20,000 320,000.00
Internal Structure (Endo Steel): 100 x 1,600 x 1 (+) 160,000.00 = 480,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 680,000.00
Engine (Compact): (10,000 x 300 x 100) / 75 (+) 4,000,000.00 = 4,680,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 6,480,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 6,655,000.00
Life Support: 50,000 (+) 50,000.00 = 6,705,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 6,905,000.00
Heat Sinks (Double): 24 x 6,000 (+) 144,000.00 = 7,049,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 7,069,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 7,139,000.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,139,000.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ER Large Laser (C) 200,000 200,000.00
ER Large Laser (C) 200,000 (+) 200,000.00 = 400,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 700,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 1,000,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 1,011,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 1,022,500.00
Improved C3 Computer 750,000 (+) 750,000.00 = 1,772,500.00
Light Active Probe (C) 150,000 (+) 150,000.00 = 1,922,500.00
Light PPC 150,000 (+) 150,000.00 = 2,072,500.00
Light PPC 150,000 (+) 150,000.00 = 2,222,500.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,222,500.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,139,000.00
Weapons and Equipment Cost: (+) 2,222,500.00 = 9,361,500.00
OmniMech Conversion Cost: (7,139,000.00 + 2,222,500.00) x 0.25 (+) 2,340,375.00 = 11,701,875.00
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 23,403,750.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,403,750.00
|