Cost Breakdown
Name/Model: Nicon Primary
Technology: Inner Sphere (Mixed)
Tonnage: 85
Configuration: Biped OmniMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (256 pts) 16.0 x 10,000 160,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 194,000.00
Myomer (Triple-Strength): 85 x 16,000 (+) 1,360,000.00 = 1,554,000.00
Engine (Light Fusion): (15,000 x 255 x 85) / 75 (+) 4,335,000.00 = 5,889,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,789,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 6,964,000.00
Life Support: 50,000 (+) 50,000.00 = 7,014,000.00
Sensors: 85 x 2,000 (+) 170,000.00 = 7,184,000.00
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 7,268,000.00
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 28,050.00 = 7,296,050.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 7,355,550.00
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,355,550.00
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
CASE (C) 2 x 50,000 100,000.00
Improved C3 Computer 750,000 (+) 750,000.00 = 850,000.00
MML 5 75,000 (+) 75,000.00 = 925,000.00
MML 5 75,000 (+) 75,000.00 = 1,000,000.00
MML 5 (Ammo 20) [SRM] [Empty Bin] 0 (+) 0.00 = 1,000,000.00
MML 5 (Ammo 20) [SRM] [Empty Bin] 0 (+) 0.00 = 1,000,000.00
MML 5 (Ammo 24) [LRM] [Empty Bin] 0 (+) 0.00 = 1,000,000.00
MML 5 (Ammo 24) [LRM] [Empty Bin] 0 (+) 0.00 = 1,000,000.00
Retractable Blade (C) (5 + 1) x 10,000 (+) 60,000.00 = 1,060,000.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 1,360,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 1,480,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 1,480,000.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 1,800,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,800,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,800,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,800,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,800,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,800,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,355,550.00
Weapons and Equipment Cost: (+) 1,800,000.00 = 9,155,550.00
OmniMech Conversion Cost: (7,355,550.00 + 1,800,000.00) x 0.25 (+) 2,288,887.50 = 11,444,437.50
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 21,172,209.38
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,172,209.00
|