Battle Value Breakdown

Name/Model:         Everest TBS-EVR1d
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 208 x 2.5 x 1              520.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 114 x 1.5 x 1 x 1   (+)    171.000  =   691.000
  Gyro (XL):                                        75 x 0.5            (+)     37.500  =   728.500
  Defensive Movement Factor:                        +2                  (*)       1.20  =   874.200
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              874.200

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 24 (Heat Sinks) - 4 (Movement) - 18 (Weapons) = 8                               
  Offensive Equipment:                                                                             
       LRM 20 w/ Artemis IV FCS                                                217.200             
       LRM 20 w/ Artemis IV FCS                                         (+)    217.200  =   434.400
       LRM 20 (Ammo 6) [Artemis IV]                                     (+)     23.000  =   457.400
       LRM 20 (Ammo 6) [Artemis IV]                                     (+)     23.000  =   480.400
       LRM 20 (Ammo 6) [Artemis IV]                                     (+)     23.000  =   503.400
       LRM 20 (Ammo 6) [Artemis IV]                                     (+)     23.000  =   526.400
       ER Small Laser                                                   (+)     17.000  =   543.400
       ER Small Laser                                                   (+)     17.000  =   560.400
       ER Small Laser                                                   (+)     17.000  =   577.400
  Total 'Mech Tonnage:                                                  (+)     75.000  =   652.400
  Speed Factor:                                     6 (Run) + 2 (Jump)  (*)      1.370  =   893.788
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              893.788

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     874.200             
  Offensive Battle Rating:                                              (+)    893.788  = 1,767.988
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,768

                 Cost Breakdown

Name/Model:         Everest TBS-EVR1d
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped OmniMech

==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                         (208 pts) 13.0 x 10,000                             130,000.00                    
  Internal Structure (Endo Steel):          75 x 1,600 x 1                           (+)        120,000.00  =       250,000.00
  Myomer (Standard):                        75 x 2,000                               (+)        150,000.00  =       400,000.00
  Engine (Fusion):                          (5,000 x 300 x 75) / 75                  (+)      1,500,000.00  =     1,900,000.00
  Gyro (XL):                                1.5 x 750,000                            (+)      1,125,000.00  =     3,025,000.00
  Cockpit (Standard):                       200,000                                  (+)        200,000.00  =     3,225,000.00
  Life Support:                             50,000                                   (+)         50,000.00  =     3,275,000.00
  Sensors:                                  75 x 2,000                               (+)        150,000.00  =     3,425,000.00
  Heat Sinks (Double):                      12 x 6,000                               (+)         72,000.00  =     3,497,000.00
  Arm Actuators:                            75 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         15,000.00  =     3,512,000.00
  Leg Actuators:                            75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     3,564,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                            3,564,500.00

==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
  CASE II                                   175,000                                             175,000.00                    
  ER Small Laser                            11,250                                   (+)         11,250.00  =       186,250.00
  ER Small Laser                            11,250                                   (+)         11,250.00  =       197,500.00
  ER Small Laser                            11,250                                   (+)         11,250.00  =       208,750.00
  Jump Jets                                 75 x (4 x 4) x 200                       (+)        240,000.00  =       448,750.00
  LRM 20 (Ammo 6) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =       448,750.00
  LRM 20 (Ammo 6) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =       448,750.00
  LRM 20 (Ammo 6) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =       448,750.00
  LRM 20 (Ammo 6) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =       448,750.00
  LRM 20 w/ Artemis IV FCS                  250,000 + 100,000                        (+)        350,000.00  =       798,750.00
  LRM 20 w/ Artemis IV FCS                  250,000 + 100,000                        (+)        350,000.00  =     1,148,750.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                  1,148,750.00

==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                            3,564,500.00                    
  Weapons and Equipment Cost:                                                        (+)      1,148,750.00  =     4,713,250.00
  OmniMech Conversion Cost:                 (3,564,500.00 + 1,148,750.00) x 0.25     (+)      1,178,312.50  =     5,891,562.50
  BattleMech Cost Multiplier:               1 + (75 / 100)                           (*)              1.75  =    10,310,234.38
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            10,310,234.00

                 Alpha Strike Conversion

Name/Model:         Everest TBS-EVR1d
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped OmniMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                                        =        3
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           3

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                                 =       8"
     Ground Target Movement Modifier at 8" is 1                                                                                     
                                                                                                                                    
  Jumping Movement:              4 (Jump)                                                                                 =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                               8"j

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     24 (Heat Sinks)                                                                                                      =       24
     4 (Movement) + 18 (Weapons) - 4 (Base)                                                                 (-)       18  =        6
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Small Laser                                                                                         (+)    0.300  =    0.300
     ER Small Laser                                                                                         (+)    0.300  =    0.600
     ER Small Laser                                                                                         (+)    0.300  =    0.900
     LRM 20 w/ Artemis IV FCS                                                                               (+)    0.800  =    1.700
     LRM 20 w/ Artemis IV FCS                                                                               (+)    0.800  =    2.500
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      2.5
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    3

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     24 (Heat Sinks)                                                                                                      =       24
     4 (Movement) + 18 (Weapons) - 4 (Base)                                                                 (-)       18  =        6
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Small Laser                                                                                         (+)    0.300  =    0.300
     ER Small Laser                                                                                         (+)    0.300  =    0.600
     ER Small Laser                                                                                         (+)    0.300  =    0.900
     LRM 20 w/ Artemis IV FCS                                                                               (+)    1.600  =    2.500
     LRM 20 w/ Artemis IV FCS                                                                               (+)    1.600  =    4.100
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      4.1
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   5

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     24 (Heat Sinks)                                                                                                      =       24
     4 (Movement) + 12 (Weapons) - 4 (Base)                                                                 (-)       12  =       12
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 20 w/ Artemis IV FCS                                                                               (+)    1.600  =    1.600
     LRM 20 w/ Artemis IV FCS                                                                               (+)    1.600  =    3.200
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      3.2
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     4

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      208 armor points x 1                                                            208.000  =  208.000
     Armor Factor Conversion                                                                                (/)       30  =    6.933
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 7

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 75 ton BattleMech                                               =      6.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             6

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                           =   CASEII
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF2
  Unit utilizes modular (Omni) technology                                                                                 =     OMNI

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        3 (Short) + 5 (Medium) + 5 (Medium) + 4 (Long)                                           =   17.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =   18.500
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =   18.500
     Special Ability Factor      [IF2] 2 (Ability Rating)                                                   (+)    2.000  =   20.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   20.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   14.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                                           (+)    6.000  =   20.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                  (*)    1.100  =   22.000
     Final DIR                   Round to nearest half point                                                              =   22.000
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                                     =    1.500
     Final DIR                   Defensive Interaction Rating                                               (+)   22.000  =   23.500
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   20.500
     Defensive Value                                                                                        (+)   23.500  =   44.000
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                44