Cost Breakdown
Name/Model: Everest TBS-EVR1a
Technology: Inner Sphere
Tonnage: 75
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (208 pts) 13.0 x 10,000 130,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 250,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 400,000.00
Engine (Fusion): (5,000 x 300 x 75) / 75 (+) 1,500,000.00 = 1,900,000.00
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 3,025,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,225,000.00
Life Support: 50,000 (+) 50,000.00 = 3,275,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 3,425,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 3,521,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 3,536,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 3,588,500.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,588,500.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 240,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 320,000.00
ER Small Laser 11,250 (+) 11,250.00 = 331,250.00
Heavy PPC 250,000 (+) 250,000.00 = 581,250.00
Heavy PPC 250,000 (+) 250,000.00 = 831,250.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 941,250.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,051,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,051,250.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,588,500.00
Weapons and Equipment Cost: (+) 1,051,250.00 = 4,639,750.00
OmniMech Conversion Cost: (3,588,500.00 + 1,051,250.00) x 0.25 (+) 1,159,937.50 = 5,799,687.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 10,149,453.13
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,149,453.00
|