Cost Breakdown
Name/Model: Thor (Summoner) Duncan
Technology: Clan
Tonnage: 70
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 218,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 358,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,891,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,091,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,291,333.33
Life Support: 50,000 (+) 50,000.00 = 8,341,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,481,333.33
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 8,601,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 21,000.00 = 8,622,333.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,671,333.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,671,333.33
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
ER Large Laser 200,000 200,000.00
ER Large Laser 200,000 (+) 200,000.00 = 400,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 500,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 600,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 700,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 800,000.00
Jump Jets 70 x (5 x 5) x 200 (+) 350,000.00 = 1,150,000.00
Supercharger 350 x 10,000 (+) 3,500,000.00 = 4,650,000.00
Targeting Computer 3 x 10,000 (+) 30,000.00 = 4,680,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,680,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,671,333.33
Weapons and Equipment Cost: (+) 4,680,000.00 = 13,351,333.33
OmniMech Conversion Cost: (8,671,333.33 + 4,680,000.00) x 0.25 (+) 3,337,833.33 = 16,689,166.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 28,371,583.33
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 28,371,583.00
|