Cost Breakdown
Name/Model: Venom II Prime
Technology: Inner Sphere (Mixed)
Tonnage: 35
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (96 pts) 6.0 x 10,000 60,000.00
Internal Structure (Endo-Composite): 35 x 3,200 x 1 (+) 112,000.00 = 172,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 242,000.00
Engine (XL): (20,000 x 280 x 35) / 75 (+) 2,613,333.33 = 2,855,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,755,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,955,333.33
Life Support: 50,000 (+) 50,000.00 = 4,005,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 4,075,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,135,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 16,100.00 = 4,151,433.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,175,933.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,175,933.33
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Bloodhound Active Probe 500,000 500,000.00
C3 Slave 250,000 (+) 250,000.00 = 750,000.00
Flamer 7,500 (+) 7,500.00 = 757,500.00
Jump Jets 35 x (8 x 8) x 200 (+) 448,000.00 = 1,205,500.00
Medium Laser 40,000 (+) 40,000.00 = 1,245,500.00
Medium Laser 40,000 (+) 40,000.00 = 1,285,500.00
Supercharger 280 x 10,000 (+) 2,800,000.00 = 4,085,500.00
TAG 50,000 (+) 50,000.00 = 4,135,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,135,500.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,175,933.33
Weapons and Equipment Cost: (+) 4,135,500.00 = 8,311,433.33
OmniMech Conversion Cost: (4,175,933.33 + 4,135,500.00) x 0.25 (+) 2,077,858.33 = 10,389,291.67
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 14,025,543.75
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 14,025,544.00
|