Distribution

Name/Model:         No-Dachi NDA-3K
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

===========================================================================================

Left Arm                         Head                     Right Arm                        
1. Shoulder                      1. Life Support          1. Shoulder                      
2. Upper Arm Actuator            2. Sensors               2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit               3. Lower Arm Actuator            
4.Large Pulse Laser (C)         4. ER Small Laser        4. Hand Actuator                 
5.Large Pulse Laser (C)         5. Sensors               5.Sword                         
6.Large Pulse Laser (C)         6. Life Support          6.Sword                         
                                                                                         
1.Large Pulse Laser (C)                                  1.Sword                         
2.Double Heat Sink                                       2.Sword                         
3.Double Heat Sink                                       3.Sword                         
4.Double Heat Sink                                       4. Endo Steel                    
5. Endo Steel                                             5. Endo Steel                    
6. Endo Steel                                             6. Endo Steel                    
                                                                                           
Left Torso                       Center Torso             Right Torso                      
1. XL Engine                     1. XL Engine             1. XL Engine                     
2. XL Engine                     2. XL Engine             2. XL Engine                     
3. XL Engine                     3. XL Engine             3. XL Engine                     
4.MRM 10                        4. Gyro                  4.MRM 10                        
5.MRM 10                        5. Gyro                  5.MRM 10                        
6. Flamer                        6. Gyro                  6. MRM 10 (Ammo 24)              
                                                                                           
1. Triple-Strength Myomer        1. Gyro                  1. CASE II                       
2. Triple-Strength Myomer        2. XL Engine             2. Triple-Strength Myomer        
3. Triple-Strength Myomer        3. XL Engine             3. Triple-Strength Myomer        
4. Endo Steel                    4. XL Engine             4. Triple-Strength Myomer        
5. Endo Steel                    5. Flamer                5. Endo Steel                    
6. Endo Steel                    6. Flamer                6. Endo Steel                    
                                                                                           
Left Leg                                                  Right Leg                        
1. Hip                                                    1. Hip                           
2. Upper Leg Actuator                                     2. Upper Leg Actuator            
3. Lower Leg Actuator                                     3. Lower Leg Actuator            
4. Foot Actuator                                          4. Foot Actuator                 
5. Endo Steel                                             5. Endo Steel                    
6. Endo Steel                                             6. Endo Steel                    

                 Battle Value Breakdown

Name/Model:         No-Dachi NDA-3K
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             200 x 2.5 x 1               500.000             
  Internal Structure (Endo Steel w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   580.250
  Gyro (Standard):                              70 x 0.5             (+)     35.000  =   615.250
  Defensive Movement Factor:                    +3                   (*)       1.30  =   799.825
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           799.825

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) - 39 (Weapons) = -5                           
  Offensive Equipment:                                                                          
       Large Pulse Laser (C)                                                265.000             
       Large Pulse Laser (C)                                         (+)    265.000  =   530.000
       MRM 10                                                        (+)     56.000  =   586.000
       MRM 10                                                        (+)     56.000  =   642.000
       Sword                                                         (+)     27.600  =   669.600
       ER Small Laser                                                (+)     17.000  =   686.600
       MRM 10 (Ammo 24)                                              (+)      7.000  =   693.600
       Flamer                                                        (+)      6.000  =   699.600
       Flamer                                                        (+)      6.000  =   705.600
       Flamer                                   [Inefficient]        (+)      3.000  =   708.600
  Total 'Mech Tonnage:                                               (+)    105.000  =   813.600
  Speed Factor:                                 9 (Run) + 0 (Jump)   (*)      1.500  = 1,220.400
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,220.400

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  799.825             
  Offensive Battle Rating:                                           (+)  1,220.400  = 2,020.225
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,020

                 Alpha Strike Conversion

Name/Model:         No-Dachi NDA-3K
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =      10"
     Ground Target Movement Modifier at 10" is 2                                                                   
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                              10"

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     30 (Heat Sinks)                                                                                     =       30
     2 (Movement) + 39 (Weapons) - 4 (Base)                                                (-)       37  =       -7
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Flamer                                                                                (+)    0.200  =    0.200
     Flamer                                                                                (+)    0.200  =    0.400
     Flamer                                                                                (+)    0.200  =    0.600
     ER Small Laser                                                                        (+)    0.300  =    0.900
     MRM 10                                                                                (+)    0.570  =    1.470
     MRM 10                                                                                (+)    0.570  =    2.040
     Large Pulse Laser (C)                                                                 (+)    1.100  =    3.140
     Large Pulse Laser (C)                                                                 (+)    1.100  =    4.240
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       30  =  127.200
     Divided by the maximum heat output - 4                                                (/)       37  =    3.438
     Rounded up to the nearest tenth                                                                     =      3.5
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   4

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     30 (Heat Sinks)                                                                                     =       30
     2 (Movement) + 39 (Weapons) - 4 (Base)                                                (-)       37  =       -7
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Small Laser                                                                        (+)    0.300  =    0.300
     MRM 10                                                                                (+)    0.570  =    0.870
     MRM 10                                                                                (+)    0.570  =    1.440
     Large Pulse Laser (C)                                                                 (+)    1.100  =    2.540
     Large Pulse Laser (C)                                                                 (+)    1.100  =    3.640
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       30  =  109.200
     Divided by the maximum heat output - 4                                                (/)       37  =    2.951
     Rounded up to the nearest tenth                                                                     =      3.0
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     30 (Heat Sinks)                                                                                     =       30
     2 (Movement) + 20 (Weapons) - 4 (Base)                                                (-)       18  =       12
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Large Pulse Laser (C)                                                                 (+)    1.100  =    1.100
     Large Pulse Laser (C)                                                                 (+)    1.100  =    2.200
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      2.2
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    3

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Standard:                      200 armor points x 1                                           200.000  =  200.000
     Armor Factor Conversion                                                               (/)       30  =    6.667
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                7

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 70 ton BattleMech                                  =      3.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            3

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                          =   CASEII
  Unit is equipped with forward facing incendiary weapons                                                =  HT1/-/-
  Unit is equipped with Sword                                                                            =      MEL
  Unit is equipped with Triple-Strength Myomer                                                           =      TSM

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        4 (Short) + 3 (Medium) + 3 (Medium) + 3 (Long)                          =   13.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   14.500
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   15.500
     Special Ability Factor      [HT1/-/-] 1 (Max Rating)                                  (+)    1.000  =   16.500
     Special Ability Factor      [MEL] Melee Weapon                                        (+)    0.500  =   17.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                              (+)    1.000  =   18.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   18.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                          (+)    3.000  =   17.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                (*)    1.200  =   20.400
     Final DIR                   Round to nearest half point                                             =   20.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.25 (0.25 per 2")                                                      =    1.250
     Final DIR                   Defensive Interaction Rating                              (+)   20.500  =   21.750
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   18.000
     Defensive Value                                                                       (+)   21.750  =   39.750
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                (+)    3.000  =   42.750
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               43

                 Cost Breakdown

Name/Model:         No-Dachi NDA-3K
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (200 pts) 12.5 x 10,000                             125,000.00                    
  Internal Structure (Endo Steel): 70 x 1,600 x 1                           (+)        112,000.00  =       237,000.00
  Myomer (Triple-Strength):        70 x 16,000                              (+)      1,120,000.00  =     1,357,000.00
  Engine (XL):                     (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     7,890,333.33
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =     9,090,333.33
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     9,290,333.33
  Life Support:                    50,000                                   (+)         50,000.00  =     9,340,333.33
  Sensors:                         70 x 2,000                               (+)        140,000.00  =     9,480,333.33
  Heat Sinks (Double):             15 x 6,000                               (+)         90,000.00  =     9,570,333.33
  Arm Actuators:                   70 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         26,600.00  =     9,596,933.33
  Leg Actuators:                   70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     9,645,933.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   9,645,933.33

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  CASE II                          175,000                                             175,000.00                    
  ER Small Laser                   11,250                                   (+)         11,250.00  =       186,250.00
  Flamer                           7,500                                    (+)          7,500.00  =       193,750.00
  Flamer                           7,500                                    (+)          7,500.00  =       201,250.00
  Flamer                           7,500                                    (+)          7,500.00  =       208,750.00
  Large Pulse Laser (C)            175,000                                  (+)        175,000.00  =       383,750.00
  Large Pulse Laser (C)            175,000                                  (+)        175,000.00  =       558,750.00
  MRM 10                           50,000                                   (+)         50,000.00  =       608,750.00
  MRM 10                           50,000                                   (+)         50,000.00  =       658,750.00
  MRM 10 (Ammo 24) [Empty Bin]     0                                        (+)              0.00  =       658,750.00
  Sword                            3.5 x 10,000                             (+)         35,000.00  =       693,750.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           693,750.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   9,645,933.33                    
  Weapons and Equipment Cost:                                               (+)        693,750.00  =    10,339,683.33
  BattleMech Cost Multiplier:      1 + (70 / 100)                           (*)              1.70  =    17,577,461.67
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   17,577,462.00