Cost Breakdown
Name/Model: Bushwacker BSW-X1-WD
Technology: Inner Sphere (Mixed)
Tonnage: 55
Configuration: Biped BattleMech
===========================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (161 pts) 9.0 x 20,000 180,000.00
Internal Structure (Standard): 55 x 400 x 1 (+) 22,000.00 = 202,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 312,000.00
Engine (XL): (20,000 x 275 x 55) / 75 (+) 4,033,333.33 = 4,345,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,245,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,445,333.33
Life Support: 50,000 (+) 50,000.00 = 5,495,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 5,605,333.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 5,671,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 11,000.00 = 5,682,333.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 5,720,833.33
---------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,720,833.33
===========================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
ER Large Laser (C) 200,000 (+) 200,000.00 = 300,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 311,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 322,500.00
Light Active Probe (C) 150,000 (+) 150,000.00 = 472,500.00
LRM 10 (C) 100,000 (+) 100,000.00 = 572,500.00
LRM 10 (C) 100,000 (+) 100,000.00 = 672,500.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 672,500.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 672,500.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 992,500.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 992,500.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 992,500.00
---------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 992,500.00
===========================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,720,833.33
Weapons and Equipment Cost: (+) 992,500.00 = 6,713,333.33
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 10,405,666.67
---------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,405,667.00
|