Cost Breakdown
Name/Model: Perseus P1-J
Technology: Inner Sphere
Tonnage: 75
Configuration: Biped OmniMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (224 pts) 14.0 x 10,000 140,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 260,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 410,000.00
Engine (XL): (20,000 x 300 x 75) / 75 (+) 6,000,000.00 = 6,410,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 7,310,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,510,000.00
Life Support: 50,000 (+) 50,000.00 = 7,560,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 7,710,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,782,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 7,797,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 7,849,500.00
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,849,500.00
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 430,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 510,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 590,000.00
ER Small Laser 11,250 (+) 11,250.00 = 601,250.00
Light AC/5 150,000 (+) 150,000.00 = 751,250.00
Light AC/5 150,000 (+) 150,000.00 = 901,250.00
Light AC/5 (Ammo 10) [Precision] [Empty Bin] 0 (+) 0.00 = 901,250.00
Light AC/5 (Ammo 10) [Precision] [Empty Bin] 0 (+) 0.00 = 901,250.00
MRM 20 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 901,250.00
MRM 20 w/ Apollo FCS 125,000 + 125,000 (+) 250,000.00 = 1,151,250.00
Rotary AC/5 275,000 (+) 275,000.00 = 1,426,250.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,426,250.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,426,250.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,426,250.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,426,250.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,849,500.00
Weapons and Equipment Cost: (+) 1,426,250.00 = 9,275,750.00
OmniMech Conversion Cost: (7,849,500.00 + 1,426,250.00) x 0.25 (+) 2,318,937.50 = 11,594,687.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 20,290,703.13
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,290,703.00
|