Cost Breakdown
Name/Model: Juliano ("D&K Solutions 1") JLN-5DK
Technology: Inner Sphere (Mixed)
Tonnage: 90
Configuration: Biped BattleMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (279 pts) 16.5 x 15,000 247,500.00
Internal Structure (Endo-Composite): 90 x 3,200 x 1 (+) 288,000.00 = 535,500.00
Myomer (Standard): 90 x 2,000 (+) 180,000.00 = 715,500.00
Engine (XL): (20,000 x 360 x 90) / 75 (+) 8,640,000.00 = 9,355,500.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,555,500.00
Cockpit (Standard): (Armored) 200,000 + (1 x 150,000) (+) 350,000.00 = 10,905,500.00
Life Support: 50,000 (+) 50,000.00 = 10,955,500.00
Sensors: 90 x 2,000 (+) 180,000.00 = 11,135,500.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 11,231,500.00
Arm Actuators: 90 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 27,000.00 = 11,258,500.00
Leg Actuators: 90 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 63,000.00 = 11,321,500.00
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,321,500.00
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 650,000.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 950,000.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 1,250,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 1,370,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 1,490,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 1,610,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 1,730,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 1,730,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 1,730,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 1,730,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 1,730,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,730,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,321,500.00
Weapons and Equipment Cost: (+) 1,730,000.00 = 13,051,500.00
BattleMech Cost Multiplier: 1 + (90 / 100) (*) 1.90 = 24,797,850.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,797,850.00
|