Cost Breakdown
Name/Model: Phoenix Hawk PXH-9-SRM
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (144 pts) 9.0 x 10,000 90,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 162,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 252,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 3,492,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,392,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,592,000.00
Life Support: 50,000 (+) 50,000.00 = 4,642,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 4,732,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,792,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 13,500.00 = 4,805,500.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 4,837,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,837,000.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
Improved Jump Jets 45 x (8 x 8) x 500 (+) 1,440,000.00 = 1,615,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,735,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,855,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,855,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,855,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,855,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,837,000.00
Weapons and Equipment Cost: (+) 1,855,000.00 = 6,692,000.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 9,703,400.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,703,400.00
|